Viomi Technology Co Ltd
NASDAQ:VIOT
Balance Sheet
Balance Sheet Decomposition
Viomi Technology Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 957.9m |
Receivables | 551.2m |
Other Current Assets | 773.5m |
Non-Current Assets | 471.7m |
Long-Term Investments | 23.8m |
PP&E | 407.1m |
Intangibles | 10.9m |
Other Non-Current Assets | 29.8m |
Current Liabilities | 1.3B |
Accounts Payable | 666.3m |
Accrued Liabilities | 304.6m |
Short-Term Debt | 118.5m |
Other Current Liabilities | 177.1m |
Non-Current Liabilities | 139.9m |
Long-Term Debt | 128.7m |
Other Non-Current Liabilities | 11.2m |
Balance Sheet
Viomi Technology Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
157
|
280
|
940
|
972
|
504
|
587
|
737
|
492
|
|
Cash Equivalents |
157
|
280
|
940
|
972
|
504
|
587
|
737
|
492
|
|
Short-Term Investments |
0
|
0
|
169
|
376
|
706
|
879
|
369
|
466
|
|
Total Receivables |
81
|
312
|
485
|
1 056
|
1 142
|
760
|
672
|
551
|
|
Accounts Receivables |
45
|
254
|
373
|
1 024
|
1 036
|
623
|
602
|
551
|
|
Other Receivables |
36
|
58
|
112
|
32
|
106
|
137
|
70
|
0
|
|
Inventory |
24
|
51
|
232
|
418
|
439
|
576
|
502
|
442
|
|
Other Current Assets |
15
|
23
|
77
|
85
|
140
|
144
|
215
|
331
|
|
Total Current Assets |
276
|
665
|
1 903
|
2 908
|
2 932
|
2 946
|
2 495
|
2 283
|
|
PP&E Net |
4
|
3
|
11
|
87
|
156
|
226
|
312
|
407
|
|
PP&E Gross |
4
|
3
|
0
|
87
|
156
|
226
|
312
|
0
|
|
Accumulated Depreciation |
2
|
3
|
0
|
21
|
62
|
117
|
197
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
4
|
8
|
12
|
14
|
11
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
50
|
30
|
30
|
24
|
|
Other Long-Term Assets |
2
|
3
|
9
|
23
|
34
|
63
|
36
|
30
|
|
Total Assets |
282
N/A
|
672
+138%
|
1 923
+186%
|
3 023
+57%
|
3 180
+5%
|
3 277
+3%
|
2 886
-12%
|
2 754
-5%
|
|
Liabilities | |||||||||
Accounts Payable |
73
|
292
|
549
|
1 043
|
1 001
|
1 069
|
844
|
666
|
|
Accrued Liabilities |
19
|
61
|
201
|
183
|
218
|
228
|
214
|
305
|
|
Short-Term Debt |
32
|
36
|
6
|
121
|
124
|
5
|
12
|
118
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
28
|
|
Other Current Liabilities |
12
|
44
|
97
|
286
|
291
|
292
|
237
|
149
|
|
Total Current Liabilities |
137
|
432
|
852
|
1 633
|
1 634
|
1 595
|
1 327
|
1 267
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
16
|
115
|
129
|
|
Minority Interest |
0
|
0
|
3
|
6
|
3
|
4
|
4
|
4
|
|
Other Liabilities |
0
|
1
|
1
|
15
|
15
|
15
|
15
|
15
|
|
Total Liabilities |
137
N/A
|
433
+216%
|
855
+98%
|
1 654
+93%
|
1 652
0%
|
1 629
-1%
|
1 453
-11%
|
1 407
-3%
|
|
Equity | |||||||||
Common Stock |
424
|
408
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
248
|
161
|
96
|
196
|
363
|
450
|
174
|
90
|
|
Additional Paid In Capital |
6
|
10
|
1 193
|
1 192
|
1 278
|
1 337
|
1 357
|
1 354
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
55
|
67
|
75
|
81
|
|
Other Equity |
37
|
18
|
30
|
19
|
59
|
73
|
24
|
14
|
|
Total Equity |
145
N/A
|
239
+65%
|
1 068
+347%
|
1 369
+28%
|
1 527
+12%
|
1 647
+8%
|
1 433
-13%
|
1 348
-6%
|
|
Total Liabilities & Equity |
282
N/A
|
672
+138%
|
1 923
+186%
|
3 023
+57%
|
3 180
+5%
|
3 277
+3%
|
2 886
-12%
|
2 754
-5%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
208
|
208
|
208
|
209
|
208
|
209
|
209
|
207
|