Virios Therapeutics Inc
NASDAQ:VIRI
Cash Flow Statement
Cash Flow Statement
Virios Therapeutics Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(10)
|
(13)
|
(17)
|
(18)
|
(16)
|
(17)
|
(16)
|
(15)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Other Non-Cash Items |
0
|
2
|
7
|
7
|
7
|
6
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
3
|
2
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-2%
|
(4)
-88%
|
(9)
-131%
|
(11)
-19%
|
(13)
-20%
|
(16)
-23%
|
(13)
+16%
|
(14)
-7%
|
(14)
+1%
|
(11)
+18%
|
(11)
+8%
|
(8)
+28%
|
(6)
+20%
|
(5)
+20%
|
(4)
+16%
|
(4)
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
32
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
2
N/A
|
2
+1%
|
33
+1 308%
|
33
0%
|
31
-5%
|
31
0%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
4
-2%
|
4
N/A
|
0
N/A
|
1
N/A
|
1
+8%
|
0
N/A
|
3
N/A
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-9%
|
29
+10 069%
|
24
-18%
|
21
-14%
|
19
-10%
|
(16)
N/A
|
(13)
+16%
|
(14)
-7%
|
(9)
+34%
|
(7)
+26%
|
(6)
+14%
|
(3)
+48%
|
(5)
-61%
|
(4)
+26%
|
(3)
+21%
|
(2)
+47%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-2%
|
(4)
-88%
|
(9)
-131%
|
(11)
-19%
|
(13)
-20%
|
(16)
-23%
|
(13)
+16%
|
(14)
-7%
|
(14)
+1%
|
(11)
+18%
|
(11)
+8%
|
(8)
+28%
|
(6)
+20%
|
(5)
+20%
|
(4)
+16%
|
(4)
-2%
|
|