Viking Therapeutics Inc
NASDAQ:VKTX
Cash Flow Statement
Cash Flow Statement
Viking Therapeutics Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(23)
|
(23)
|
(22)
|
(27)
|
(12)
|
(17)
|
(23)
|
(21)
|
(17)
|
(16)
|
(15)
|
(16)
|
(18)
|
(20)
|
(21)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(31)
|
(32)
|
(36)
|
(40)
|
(44)
|
(50)
|
(54)
|
(55)
|
(57)
|
(59)
|
(62)
|
(69)
|
(72)
|
(74)
|
(81)
|
(86)
|
(94)
|
(97)
|
(99)
|
(110)
|
(128)
|
(172)
|
(237)
|
(360)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
12
|
15
|
17
|
21
|
24
|
28
|
30
|
33
|
40
|
38
|
41
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(2)
|
4
|
10
|
11
|
14
|
10
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
11
|
10
|
12
|
13
|
16
|
26
|
27
|
32
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
22
|
22
|
22
|
22
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
(1)
|
(1)
|
(1)
|
1
|
3
|
3
|
4
|
(4)
|
(1)
|
(1)
|
(1)
|
8
|
5
|
4
|
2
|
(3)
|
(1)
|
1
|
1
|
10
|
(1)
|
3
|
5
|
4
|
28
|
15
|
12
|
9
|
(22)
|
(6)
|
(14)
|
49
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-239%
|
(1)
-100%
|
(2)
-30%
|
(2)
-19%
|
(3)
-62%
|
(6)
-91%
|
(9)
-49%
|
(11)
-27%
|
(13)
-14%
|
(12)
+6%
|
(11)
+7%
|
(12)
-5%
|
(13)
-8%
|
(13)
-5%
|
(15)
-11%
|
(17)
-14%
|
(18)
-6%
|
(20)
-12%
|
(19)
+6%
|
(17)
+11%
|
(18)
-7%
|
(16)
+12%
|
(25)
-58%
|
(26)
-5%
|
(26)
-1%
|
(28)
-7%
|
(22)
+22%
|
(28)
-30%
|
(35)
-24%
|
(41)
-16%
|
(48)
-17%
|
(47)
+1%
|
(47)
0%
|
(50)
-5%
|
(48)
+3%
|
(63)
-29%
|
(61)
+3%
|
(67)
-10%
|
(73)
-10%
|
(55)
+25%
|
(72)
-31%
|
(74)
-3%
|
(88)
-18%
|
(134)
-53%
|
(153)
-14%
|
(225)
-47%
|
(279)
-24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
(12)
|
(15)
|
(13)
|
(8)
|
(0)
|
4
|
3
|
(1)
|
3
|
4
|
(2)
|
(33)
|
(99)
|
(128)
|
(266)
|
(244)
|
(166)
|
(124)
|
7
|
26
|
25
|
0
|
42
|
24
|
18
|
41
|
38
|
46
|
62
|
75
|
55
|
55
|
(168)
|
(208)
|
(179)
|
(641)
|
(563)
|
(524)
|
(553)
|
(30)
|
138
|
272
|
341
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(12)
N/A
|
(15)
-27%
|
(13)
+13%
|
(8)
+44%
|
(0)
+98%
|
4
N/A
|
3
-14%
|
(1)
N/A
|
3
N/A
|
4
+30%
|
(2)
N/A
|
(33)
-1 831%
|
(99)
-197%
|
(128)
-29%
|
(266)
-108%
|
(244)
+8%
|
(166)
+32%
|
(124)
+25%
|
7
N/A
|
26
+251%
|
25
-5%
|
0
-99%
|
42
+17 221%
|
24
-43%
|
18
-26%
|
41
+132%
|
38
-7%
|
46
+22%
|
62
+33%
|
75
+22%
|
55
-27%
|
55
+1%
|
(168)
N/A
|
(208)
-23%
|
(179)
+14%
|
(641)
-258%
|
(563)
+12%
|
(524)
+7%
|
(553)
-6%
|
(30)
+95%
|
138
N/A
|
272
+97%
|
341
+25%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
0
|
10
|
10
|
12
|
14
|
8
|
9
|
23
|
83
|
153
|
320
|
305
|
243
|
169
|
2
|
1
|
1
|
1
|
1
|
1
|
7
|
8
|
8
|
8
|
(3)
|
(6)
|
(6)
|
(6)
|
3
|
7
|
7
|
7
|
7
|
7
|
10
|
11
|
7
|
4
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
10
|
11
|
275
|
275
|
265
|
866
|
602
|
602
|
602
|
0
|
0
|
0
|
74
|
|
| Cash from Financing Activities |
0
N/A
|
1
+396%
|
2
+40%
|
2
+20%
|
2
-1%
|
24
+1 010%
|
23
-5%
|
22
-2%
|
22
0%
|
8
-62%
|
9
+10%
|
10
+12%
|
13
+25%
|
8
-41%
|
9
+13%
|
22
+158%
|
82
+267%
|
148
+80%
|
315
+112%
|
300
-5%
|
238
-21%
|
168
-29%
|
1
-99%
|
1
-12%
|
1
-34%
|
1
+27%
|
1
-4%
|
1
+32%
|
6
+543%
|
8
+24%
|
7
-4%
|
7
-6%
|
(3)
N/A
|
(7)
-105%
|
(7)
+4%
|
4
N/A
|
13
+221%
|
282
+2 013%
|
282
0%
|
271
-4%
|
873
+222%
|
609
-30%
|
612
+0%
|
612
+0%
|
7
-99%
|
4
-35%
|
2
-47%
|
76
+3 172%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
1
+750%
|
1
-15%
|
1
N/A
|
0
-57%
|
9
+3 348%
|
1
-84%
|
0
-99%
|
4
+36 100%
|
(4)
N/A
|
1
N/A
|
2
+154%
|
0
-82%
|
(2)
N/A
|
(0)
+73%
|
6
N/A
|
32
+441%
|
31
-2%
|
167
+435%
|
16
-91%
|
(22)
N/A
|
(15)
+30%
|
(139)
-794%
|
(16)
+88%
|
1
N/A
|
(0)
N/A
|
(27)
-7 862%
|
21
N/A
|
2
-93%
|
(10)
N/A
|
7
N/A
|
(3)
N/A
|
(4)
-58%
|
7
N/A
|
18
+145%
|
10
-43%
|
6
-42%
|
53
+803%
|
8
-85%
|
19
+143%
|
177
+838%
|
(26)
N/A
|
13
N/A
|
(29)
N/A
|
(158)
-447%
|
(10)
+94%
|
50
N/A
|
139
+178%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-239%
|
(1)
-100%
|
(2)
-30%
|
(2)
-19%
|
(3)
-62%
|
(6)
-91%
|
(9)
-49%
|
(11)
-27%
|
(13)
-14%
|
(12)
+6%
|
(11)
+7%
|
(12)
-5%
|
(13)
-8%
|
(13)
-5%
|
(15)
-11%
|
(17)
-14%
|
(18)
-6%
|
(20)
-12%
|
(19)
+6%
|
(17)
+11%
|
(18)
-7%
|
(16)
+12%
|
(25)
-58%
|
(26)
-5%
|
(26)
-1%
|
(28)
-7%
|
(22)
+22%
|
(28)
-30%
|
(35)
-24%
|
(41)
-16%
|
(48)
-17%
|
(47)
+1%
|
(47)
0%
|
(50)
-5%
|
(48)
+3%
|
(63)
-29%
|
(61)
+3%
|
(67)
-10%
|
(73)
-10%
|
(55)
+25%
|
(72)
-31%
|
(74)
-3%
|
(88)
-18%
|
(134)
-53%
|
(153)
-14%
|
(225)
-47%
|
(279)
-24%
|
|