Watchlist Manager

Watchlist

Price: 12.48 USD -1.5% Market Closed

Market Cap: $7B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		333	342	350	357	344	361	358	349	349	346	348	361	372	377	385	393	398	402	401	396	391	389	386	383	382	381	388	409	421	435	445	445	449	455	459	461	463	465	465	470	475	485	490	490	490	472	460	450	448	452	459	462	475	493	512	531	550	566	582	602	613	627	640	650	660	706	752	805	857	868	878	882	898	945	1 007	1 070	1 119	1 146	1 165	1 183	1 210	1 235	1 352	1 505	1 656	1 774	1 776	1 734	1 665	1 623	1 605	1 603	1 629	1 655	1 686	1 722
Interest Income		554	538	529	523	517	516	510	500	498	495	494	506	519	535	561	593	625	654	677	694	707	718	725	727	725	722	717	725	730	737	742	728	712	699	689	683	677	675	671	672	674	680	679	675	671	650	636	622	616	616	621	623	637	655	673	692	707	722	735	751	762	775	793	812	834	903	976	1 063	1 159	1 212	1 260	1 292	1 321	1 365	1 385	1 393	1 384	1 352	1 337	1 328	1 334	1 343	1 462	1 670	1 977	2 356	2 691	2 967	3 139	3 247	3 293	3 341	3 357	3 314	3 285	3 252
Interest Expense		221	196	178	165	173	155	152	151	149	149	146	145	147	158	176	199	227	252	276	298	316	329	339	344	343	341	329	316	309	302	296	283	263	244	231	222	214	210	206	203	199	195	190	185	181	178	175	172	168	164	162	160	162	162	162	162	157	155	153	150	149	148	153	162	174	197	225	258	302	344	382	410	423	420	378	324	265	205	172	146	124	108	110	165	321	582	915	1 233	1 473	1 624	1 688	1 738	1 729	1 658	1 599	1 530
Non Interest Income		69	68	73	77	81	89	95	107	108	106	100	86	84	81	79	79	74	74	74	68	72	92	95	102	89	69	64	12	3	15	(3)	46	72	57	80	80	91	120	131	134	112	90	81	101	121	130	139	120	129	117	96	88	78	77	85	91	84	87	91	95	108	113	117	119	112	118	128	130	134	210	199	211	215	148	166	174	183	173	171	164	155	163	178	192	207	222	223	226	226	233	224	219	217	214	225	237
Revenue		401 N/A	409 +2%	423 +3%	435 +3%	425 -2%	450 +6%	453 +1%	456 +1%	457 +0%	451 -1%	448 -1%	447 0%	457 +2%	457 +0%	464 +2%	472 +2%	472 0%	476 +1%	475 0%	464 -2%	463 0%	481 +4%	482 +0%	485 +1%	471 -3%	450 -4%	452 +1%	421 -7%	424 +1%	450 +6%	442 -2%	491 +11%	522 +6%	512 -2%	539 +5%	541 +1%	554 +2%	585 +6%	597 +2%	604 +1%	587 -3%	576 -2%	570 -1%	591 +4%	611 +3%	602 -1%	599 -1%	571 -5%	576 +1%	569 -1%	556 -2%	550 -1%	552 +0%	570 +3%	596 +5%	622 +4%	634 +2%	653 +3%	672 +3%	696 +4%	721 +4%	740 +3%	757 +2%	769 +2%	772 +0%	824 +7%	879 +7%	934 +6%	991 +6%	1 078 +9%	1 077 0%	1 093 +1%	1 113 +2%	1 093 -2%	1 173 +7%	1 243 +6%	1 302 +5%	1 319 +1%	1 336 +1%	1 347 +1%	1 365 +1%	1 398 +2%	1 531 +9%	1 697 +11%	1 862 +10%	1 996 +7%	1 999 +0%	1 960 -2%	1 891 -4%	1 856 -2%	1 829 -1%	1 822 0%	1 846 +1%	1 869 +1%	1 911 +2%	1 959 +2%
Pre-Tax Income
Loan Loss Provision		(16)	(17)	(19)	(19)	(14)	(13)	(11)	(9)	(7)	(6)	(6)	(6)	(8)	(7)	(6)	(6)	(4)	(5)	(7)	(8)	(9)	(10)	(9)	(10)	(12)	(14)	(17)	(22)	(28)	(34)	(42)	(47)	(48)	(51)	(50)	(47)	(50)	(61)	(55)	(53)	(53)	(35)	(36)	(36)	(26)	(22)	(17)	(15)	(16)	(18)	(10)	(4)	(2)	2	(8)	(9)	(8)	(9)	(6)	(12)	(12)	(14)	(16)	(12)	(10)	(18)	(22)	(27)	(33)	(30)	(25)	(27)	(24)	(51)	(90)	(112)	(126)	(100)	(67)	(40)	(33)	(27)	(63)	(61)	(57)	(68)	(30)	(37)	(50)	(81)	(157)	(223)	(309)	(326)	(282)	(226)
Non Interest Expense		(186)	(186)	(193)	(201)	(192)	(213)	(218)	(220)	(216)	(211)	(210)	(211)	(220)	(223)	(228)	(235)	(238)	(243)	(244)	(248)	(250)	(252)	(254)	(253)	(254)	(259)	(259)	(269)	(288)	(295)	(309)	(309)	(308)	(308)	(309)	(314)	(320)	(324)	(327)	(334)	(339)	(349)	(357)	(364)	(375)	(376)	(380)	(381)	(381)	(381)	(380)	(376)	(403)	(416)	(430)	(448)	(499)	(509)	(522)	(526)	(476)	(479)	(478)	(498)	(509)	(562)	(593)	(612)	(629)	(603)	(595)	(589)	(632)	(639)	(655)	(669)	(646)	(651)	(665)	(680)	(692)	(729)	(856)	(943)	(1 025)	(1 100)	(1 083)	(1 089)	(1 163)	(1 171)	(1 165)	(1 160)	(1 099)	(1 095)	(1 101)	(1 121)
Pre-Tax Income		199 N/A	207 +4%	212 +3%	215 +1%	219 +2%	224 +2%	224 N/A	228 +2%	233 +2%	234 +0%	232 -1%	230 -1%	229 -1%	228 0%	230 +1%	232 +1%	230 -1%	229 -1%	224 -2%	208 -7%	204 -2%	219 +7%	218 0%	222 +2%	205 -8%	177 -14%	176 -1%	130 -26%	108 -17%	121 +12%	92 -24%	135 +47%	165 +23%	154 -7%	179 +17%	180 +1%	185 +3%	201 +8%	215 +7%	217 +1%	195 -10%	192 -2%	178 -8%	191 +7%	210 +10%	205 -3%	202 -1%	175 -14%	179 +2%	170 -5%	166 -2%	170 +2%	147 -13%	155 +5%	158 +2%	166 +5%	127 -24%	135 +6%	145 +7%	159 +10%	233 +47%	247 +6%	263 +7%	260 -1%	253 -3%	244 -4%	265 +9%	296 +12%	330 +12%	445 +35%	457 +3%	477 +4%	457 -4%	403 -12%	428 +6%	462 +8%	530 +15%	569 +7%	603 +6%	627 +4%	641 +2%	642 +0%	611 -5%	693 +13%	781 +13%	828 +6%	886 +7%	835 -6%	678 -19%	604 -11%	507 -16%	438 -13%	439 +0%	448 +2%	528 +18%	611 +16%
Net Income
Tax Provision		(64)	(61)	(61)	(61)	(65)	(70)	(72)	(76)	(80)	(80)	(80)	(78)	(74)	(74)	(73)	(73)	(67)	(63)	(56)	(38)	(40)	(47)	(47)	(59)	(52)	(42)	(39)	(26)	(16)	(21)	(19)	(34)	(51)	(48)	(55)	(55)	(55)	(61)	(71)	(71)	(63)	(61)	(51)	(59)	(67)	(64)	(61)	(46)	(47)	(35)	(36)	(39)	(31)	(43)	(43)	(43)	(24)	(26)	(29)	(36)	(65)	(69)	(74)	(74)	(75)	(71)	(69)	(70)	(71)	(115)	(123)	(130)	(147)	(119)	(125)	(139)	(140)	(150)	(159)	(163)	(167)	(167)	(161)	(187)	(212)	(230)	(245)	(230)	(180)	(156)	(127)	(102)	(58)	(58)	(75)	(93)
Income from Continuing Operations		135	145	151	154	155	154	152	152	153	154	153	153	154	154	157	159	163	166	168	170	164	172	171	164	153	136	137	104	92	99	73	101	115	106	124	125	130	140	144	146	133	131	127	131	144	140	141	129	132	134	130	131	116	113	115	123	103	109	116	123	168	178	189	186	177	173	196	226	259	331	334	347	310	284	303	323	391	419	444	464	474	475	451	506	569	599	641	605	499	448	380	336	380	390	453	518
Net Income (Common)		135 N/A	145 +7%	151 +4%	154 +2%	155 +1%	154 0%	152 -1%	152 +0%	153 +1%	154 +0%	153 -1%	153 +0%	154 +1%	154 0%	157 +1%	159 +2%	163 +3%	166 +2%	168 +1%	170 +1%	164 -4%	172 +5%	171 -1%	164 -4%	153 -6%	136 -12%	137 +1%	104 -24%	90 -14%	93 +3%	61 -35%	83 +36%	95 +15%	91 -5%	115 +26%	122 +6%	130 +7%	140 +8%	144 +3%	146 +2%	133 -9%	131 -1%	127 -3%	131 +3%	144 +9%	140 -2%	141 +1%	129 -9%	132 +2%	134 +2%	130 -3%	131 +0%	116 -11%	113 -3%	115 +2%	121 +5%	99 -18%	103 +4%	108 +5%	116 +7%	161 +39%	171 +6%	182 +6%	178 -2%	153 -14%	147 -4%	168 +14%	198 +17%	249 +26%	320 +29%	324 +1%	336 +4%	297 -12%	271 -9%	290 +7%	311 +7%	378 +22%	406 +8%	431 +6%	451 +5%	461 +2%	462 +0%	438 -5%	494 +13%	556 +13%	585 +5%	627 +7%	589 -6%	482 -18%	432 -10%	363 -16%	318 -13%	359 +13%	366 +2%	426 +16%	490 +15%
EPS (Diluted)		0.85 N/A	0.93 +9%	0.97 +4%	1 +3%	1.01 +1%	1.03 +2%	1.03 N/A	1.04 +1%	1.05 +1%	1.05 N/A	1.04 -1%	1.04 N/A	1.05 +1%	1.05 N/A	1.01 -4%	1.01 N/A	1.06 +5%	1.06 N/A	1.07 +1%	1.08 +1%	1.04 -4%	1.1 +6%	1.1 N/A	1.06 -4%	1 -6%	0.89 -11%	0.9 +1%	0.63 -30%	0.57 -10%	0.58 +2%	0.37 -36%	0.5 +35%	0.57 +14%	0.53 -7%	0.66 +25%	0.69 +5%	0.73 +6%	0.78 +7%	0.8 +3%	0.82 +2%	0.74 -10%	0.66 -11%	0.64 -3%	0.66 +3%	0.73 +11%	0.72 -1%	0.72 N/A	0.66 -8%	0.66 N/A	0.68 +3%	0.66 -3%	0.66 N/A	0.56 -15%	0.48 -14%	0.49 +2%	0.53 +8%	0.42 -21%	0.4 -5%	0.42 +5%	0.46 +10%	0.63 +37%	0.64 +2%	0.7 +9%	0.68 -3%	0.57 -16%	0.44 -23%	0.5 +14%	0.59 +18%	0.74 +25%	0.96 +30%	0.97 +1%	1.01 +4%	0.87 -14%	0.66 -24%	0.71 +8%	0.76 +7%	0.93 +22%	1.01 +9%	1.07 +6%	1.11 +4%	1.12 +1%	1.09 -3%	0.86 -21%	0.97 +13%	1.14 +18%	1.15 +1%	1.23 +7%	1.16 -6%	0.95 -18%	0.85 -11%	0.71 -16%	0.62 -13%	0.69 +11%	0.64 -7%	0.75 +17%	0.88 +17%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.