Valuence Merger Corp I
NASDAQ:VMCA
Income Statement
Earnings Waterfall
Valuence Merger Corp I
Income Statement
Valuence Merger Corp I
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-21%
|
(3)
+1%
|
(2)
+23%
|
(1)
+43%
|
(1)
+28%
|
(1)
-9%
|
(1)
+3%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
3
|
6
|
7
|
7
|
6
|
5
|
3
|
3
|
|
| Pre-Tax Income |
1
N/A
|
3
+297%
|
4
+69%
|
5
+12%
|
5
+1%
|
4
-25%
|
2
-40%
|
2
-27%
|
|
| Net Income | |||||||||
| Income from Continuing Operations |
1
|
3
|
4
|
5
|
5
|
4
|
2
|
2
|
|
| Net Income (Common) |
1
N/A
|
3
+297%
|
4
+69%
|
5
+12%
|
5
+1%
|
4
-25%
|
2
-40%
|
2
-27%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.09
+200%
|
0.18
+100%
|
0.4
+122%
|
0.26
-35%
|
0.3
+15%
|
0.19
-37%
|
0.21
+11%
|
|