Viper Energy Partners LP
NASDAQ:VNOM
Balance Sheet
Balance Sheet Decomposition
Viper Energy Partners LP
Viper Energy Partners LP
Balance Sheet
Viper Energy Partners LP
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1
|
15
|
1
|
9
|
24
|
23
|
4
|
19
|
39
|
18
|
26
|
27
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
15
|
1
|
9
|
24
|
23
|
4
|
19
|
39
|
18
|
26
|
27
|
|
| Total Receivables |
9
|
8
|
9
|
14
|
31
|
42
|
69
|
34
|
71
|
88
|
113
|
182
|
|
| Accounts Receivables |
9
|
8
|
9
|
14
|
31
|
42
|
69
|
34
|
71
|
88
|
112
|
180
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
13
|
5
|
29
|
|
| Total Current Assets |
10
|
24
|
11
|
23
|
55
|
65
|
73
|
54
|
111
|
119
|
144
|
238
|
|
| PP&E Net |
443
|
478
|
483
|
612
|
914
|
1 474
|
2 548
|
2 405
|
2 920
|
2 750
|
3 768
|
4 638
|
|
| PP&E Gross |
443
|
478
|
483
|
612
|
914
|
1 474
|
2 548
|
2 405
|
2 920
|
2 750
|
3 768
|
4 638
|
|
| Accumulated Depreciation |
5
|
33
|
72
|
149
|
190
|
248
|
327
|
496
|
599
|
720
|
866
|
1 081
|
|
| Other Long-Term Assets |
0
|
35
|
36
|
35
|
43
|
115
|
165
|
2
|
3
|
52
|
62
|
193
|
|
| Total Assets |
453
N/A
|
537
+19%
|
530
-1%
|
671
+27%
|
1 013
+51%
|
1 654
+63%
|
2 786
+68%
|
2 461
-12%
|
3 034
+23%
|
2 920
-4%
|
3 974
+36%
|
5 069
+28%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
10
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
2
|
0
|
0
|
3
|
6
|
13
|
11
|
12
|
18
|
26
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
12
|
3
|
6
|
6
|
|
| Total Current Liabilities |
10
|
2
|
0
|
2
|
6
|
6
|
13
|
45
|
25
|
22
|
33
|
49
|
|
| Long-Term Debt |
440
|
0
|
35
|
121
|
94
|
411
|
587
|
556
|
777
|
577
|
1 083
|
1 083
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
695
|
1 254
|
1 226
|
1 418
|
1 631
|
1 843
|
2 220
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
|
| Total Liabilities |
450
N/A
|
2
-100%
|
35
+1 548%
|
123
+255%
|
99
-19%
|
1 112
+1 022%
|
1 855
+67%
|
1 826
-2%
|
2 219
+22%
|
2 230
+0%
|
2 960
+33%
|
3 382
+14%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
535
|
495
|
548
|
914
|
542
|
931
|
635
|
815
|
691
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
118
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 031
|
1 569
|
|
| Other Equity |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
535
+17 747%
|
495
-8%
|
548
+11%
|
914
+67%
|
542
-41%
|
931
+72%
|
635
-32%
|
815
+28%
|
691
-15%
|
1 014
+47%
|
1 687
+66%
|
|
| Total Liabilities & Equity |
453
N/A
|
537
+19%
|
530
-1%
|
671
+27%
|
1 013
+51%
|
1 654
+63%
|
2 786
+68%
|
2 461
-12%
|
3 034
+23%
|
2 920
-4%
|
3 974
+36%
|
5 069
+28%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
76
|
80
|
80
|
88
|
114
|
124
|
159
|
157
|
169
|
164
|
177
|
188
|
|