Vodafone Group PLC
NASDAQ:VOD

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
NASDAQ:VOD
Watchlist
Price: 13.5 USD 0.22% Market Closed
Market Cap: 36B USD

Relative Value

The Relative Value of one VOD stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.5 USD, Vodafone Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOD Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
NASDAQ:VOD
25.2B USD 0 -0.1 0 0.1
ZA
MTN Group Ltd
JSE:MTN
322.7B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
276.5B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
205.4B USD 2.4 17.3 8.8 14.6
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
21.9T JPY 2.9 7.2 20.9 49.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.3T INR 5.9 29.6 11.5 21.1
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 19.1 7.9 14.1
JP
KDDI Corp
TSE:9433
10.3T JPY 1.7 14.4 6.8 11.1
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.2 4.4 8.6
TH
Advanced Info Service PCL
SET:ADVANC
1T THB 4.5 23.6 10.2 20.3
P/E Multiple
Earnings Growth PEG
UK
Vodafone Group PLC
NASDAQ:VOD
Average P/E: 17.1
Negative Multiple: -0.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.3
14%
1.2
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
7.2
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
29.6
17%
1.7
JP
SoftBank Corp
TSE:9434
19.1
7%
2.7
JP
KDDI Corp
TSE:9433
14.4
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
16.2
-34%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
23.6
13%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vodafone Group PLC
NASDAQ:VOD
Average EV/EBITDA: 8.6
0
-5%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
8.8
10%
0.9
CN
China Mobile Ltd
SSE:600941
7
33%
0.2
JP
SoftBank Group Corp
TSE:9984
20.9
20%
1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5
19%
0.6
JP
SoftBank Corp
TSE:9434
7.9
5%
1.6
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
TH
Advanced Info Service PCL
SET:ADVANC
10.2
5%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vodafone Group PLC
NASDAQ:VOD
Average EV/EBIT: 16.2
0.1
2%
0
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
14.6
11%
1.3
CN
China Mobile Ltd
SSE:600941
7
6%
1.2
JP
SoftBank Group Corp
TSE:9984
49.1
18%
2.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.1
28%
0.8
JP
SoftBank Corp
TSE:9434
14.1
N/A N/A
JP
KDDI Corp
TSE:9433
11.1
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
8%
1.1
TH
Advanced Info Service PCL
SET:ADVANC
20.3
11%
1.8