Vor Biopharma Inc
NASDAQ:VOR
Balance Sheet
Balance Sheet Decomposition
Vor Biopharma Inc
Vor Biopharma Inc
Balance Sheet
Vor Biopharma Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
7
|
49
|
120
|
58
|
31
|
82
|
|
| Cash Equivalents |
1
|
7
|
49
|
120
|
58
|
31
|
82
|
|
| Short-Term Investments |
0
|
0
|
0
|
88
|
173
|
106
|
10
|
|
| Other Current Assets |
0
|
1
|
1
|
7
|
7
|
4
|
5
|
|
| Total Current Assets |
1
|
8
|
49
|
214
|
237
|
141
|
97
|
|
| PP&E Net |
0
|
1
|
22
|
23
|
57
|
50
|
42
|
|
| PP&E Gross |
0
|
1
|
22
|
23
|
57
|
50
|
42
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
5
|
8
|
11
|
|
| Other Long-Term Assets |
0
|
2
|
5
|
6
|
5
|
7
|
5
|
|
| Total Assets |
1
N/A
|
10
+880%
|
76
+674%
|
243
+220%
|
299
+23%
|
198
-34%
|
143
-28%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
2
|
2
|
2
|
1
|
2
|
|
| Accrued Liabilities |
1
|
1
|
7
|
8
|
11
|
15
|
17
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
2
|
10
|
10
|
13
|
16
|
19
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
17
|
16
|
36
|
32
|
28
|
|
| Total Liabilities |
8
N/A
|
2
-72%
|
28
+1 155%
|
26
-5%
|
49
+86%
|
47
-3%
|
46
-2%
|
|
| Equity | ||||||||
| Common Stock |
0
|
25
|
107
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
7
|
18
|
61
|
130
|
222
|
340
|
457
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
346
|
474
|
491
|
554
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
7
N/A
|
8
N/A
|
48
+536%
|
216
+348%
|
251
+16%
|
151
-40%
|
97
-36%
|
|
| Total Liabilities & Equity |
1
N/A
|
10
+880%
|
76
+674%
|
243
+220%
|
299
+23%
|
198
-34%
|
143
-28%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
3
|
3
|
6
|
|