Verint Systems Inc
NASDAQ:VRNT
Balance Sheet
Balance Sheet Decomposition
Verint Systems Inc
Verint Systems Inc
Balance Sheet
Verint Systems Inc
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
50
|
134
|
78
|
45
|
56
|
49
|
83
|
116
|
184
|
170
|
151
|
210
|
379
|
285
|
352
|
307
|
338
|
370
|
379
|
664
|
359
|
282
|
241
|
216
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
379
|
322
|
202
|
134
|
156
|
160
|
|
| Cash Equivalents |
50
|
134
|
78
|
45
|
56
|
49
|
83
|
116
|
184
|
170
|
151
|
210
|
379
|
285
|
352
|
307
|
338
|
370
|
0
|
342
|
157
|
148
|
86
|
56
|
|
| Short-Term Investments |
0
|
0
|
151
|
195
|
168
|
128
|
0
|
0
|
0
|
0
|
0
|
14
|
32
|
36
|
56
|
3
|
7
|
32
|
20
|
51
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
31
|
27
|
34
|
39
|
53
|
51
|
116
|
113
|
128
|
151
|
155
|
168
|
194
|
262
|
256
|
267
|
296
|
439
|
447
|
438
|
237
|
249
|
257
|
295
|
|
| Accounts Receivables |
31
|
27
|
34
|
39
|
53
|
51
|
116
|
113
|
128
|
151
|
155
|
168
|
194
|
262
|
256
|
267
|
296
|
439
|
447
|
438
|
237
|
249
|
257
|
295
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
9
|
16
|
17
|
19
|
21
|
20
|
21
|
14
|
17
|
14
|
15
|
11
|
18
|
18
|
18
|
20
|
25
|
21
|
20
|
5
|
13
|
14
|
14
|
|
| Other Current Assets |
5
|
4
|
6
|
10
|
60
|
70
|
75
|
63
|
81
|
64
|
81
|
95
|
79
|
110
|
71
|
77
|
122
|
140
|
132
|
105
|
54
|
75
|
60
|
53
|
|
| Total Current Assets |
93
|
174
|
284
|
307
|
356
|
319
|
294
|
313
|
408
|
402
|
401
|
502
|
694
|
710
|
754
|
672
|
782
|
1 006
|
999
|
1 278
|
655
|
620
|
573
|
579
|
|
| PP&E Net |
13
|
13
|
14
|
18
|
24
|
27
|
36
|
31
|
25
|
23
|
28
|
38
|
40
|
63
|
69
|
78
|
89
|
100
|
218
|
195
|
100
|
103
|
78
|
76
|
|
| PP&E Gross |
13
|
13
|
14
|
18
|
24
|
27
|
36
|
31
|
25
|
23
|
28
|
38
|
40
|
63
|
69
|
78
|
89
|
100
|
218
|
195
|
100
|
103
|
78
|
76
|
|
| Accumulated Depreciation |
16
|
20
|
16
|
18
|
23
|
26
|
38
|
45
|
57
|
63
|
66
|
70
|
78
|
89
|
97
|
117
|
141
|
159
|
183
|
171
|
103
|
67
|
50
|
62
|
|
| Intangible Assets |
10
|
11
|
2
|
12
|
31
|
27
|
260
|
211
|
182
|
164
|
190
|
151
|
141
|
322
|
259
|
245
|
235
|
239
|
225
|
180
|
141
|
109
|
83
|
109
|
|
| Goodwill |
0
|
8
|
14
|
50
|
96
|
123
|
785
|
710
|
725
|
739
|
829
|
830
|
853
|
1 201
|
1 207
|
1 265
|
1 388
|
1 418
|
1 469
|
1 486
|
1 353
|
1 347
|
1 353
|
1 387
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
18
|
31
|
38
|
31
|
33
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
| Other Long-Term Assets |
2
|
2
|
14
|
13
|
102
|
98
|
117
|
73
|
57
|
49
|
52
|
44
|
44
|
45
|
67
|
104
|
86
|
103
|
103
|
105
|
82
|
92
|
103
|
102
|
|
| Other Assets |
0
|
8
|
14
|
50
|
96
|
123
|
785
|
710
|
725
|
739
|
829
|
830
|
853
|
1 201
|
1 207
|
1 265
|
1 388
|
1 418
|
1 469
|
1 486
|
1 353
|
1 347
|
1 353
|
1 387
|
|
| Total Assets |
117
N/A
|
207
+77%
|
329
+59%
|
399
+21%
|
610
+53%
|
594
-3%
|
1 492
+151%
|
1 337
-10%
|
1 396
+4%
|
1 376
-1%
|
1 500
+9%
|
1 564
+4%
|
1 773
+13%
|
2 341
+32%
|
2 356
+1%
|
2 363
+0%
|
2 581
+9%
|
2 867
+11%
|
3 016
+5%
|
3 261
+8%
|
2 361
-28%
|
2 314
-2%
|
2 226
-4%
|
2 290
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
18
|
18
|
27
|
23
|
36
|
51
|
40
|
48
|
39
|
51
|
47
|
66
|
73
|
65
|
62
|
85
|
72
|
72
|
77
|
40
|
44
|
26
|
25
|
|
| Accrued Liabilities |
23
|
25
|
33
|
42
|
69
|
72
|
109
|
98
|
112
|
136
|
135
|
148
|
153
|
187
|
157
|
174
|
175
|
161
|
174
|
250
|
147
|
122
|
109
|
108
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
42
|
2
|
0
|
0
|
0
|
0
|
4
|
23
|
0
|
6
|
6
|
7
|
0
|
2
|
5
|
5
|
4
|
7
|
389
|
3
|
2
|
1
|
101
|
|
| Other Current Liabilities |
14
|
19
|
27
|
41
|
137
|
125
|
197
|
210
|
227
|
169
|
190
|
193
|
188
|
218
|
218
|
222
|
242
|
425
|
450
|
448
|
290
|
304
|
282
|
285
|
|
| Total Current Liabilities |
52
|
105
|
80
|
110
|
229
|
234
|
357
|
352
|
410
|
344
|
383
|
394
|
414
|
478
|
442
|
462
|
506
|
662
|
703
|
1 163
|
480
|
471
|
418
|
519
|
|
| Long-Term Debt |
44
|
4
|
0
|
0
|
1
|
1
|
610
|
621
|
598
|
583
|
591
|
571
|
636
|
726
|
736
|
744
|
769
|
778
|
840
|
406
|
411
|
411
|
412
|
313
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
2
|
19
|
13
|
21
|
13
|
10
|
10
|
13
|
31
|
27
|
26
|
35
|
43
|
40
|
37
|
18
|
12
|
10
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
5
|
6
|
7
|
8
|
9
|
12
|
12
|
13
|
15
|
2
|
2
|
3
|
2
|
|
| Other Liabilities |
3
|
2
|
4
|
5
|
156
|
159
|
184
|
142
|
96
|
72
|
85
|
74
|
77
|
101
|
82
|
115
|
139
|
123
|
191
|
167
|
63
|
125
|
118
|
123
|
|
| Total Liabilities |
98
N/A
|
111
+13%
|
84
-24%
|
116
+38%
|
390
+237%
|
396
+2%
|
1 169
+195%
|
1 129
-3%
|
1 126
0%
|
1 014
-10%
|
1 073
+6%
|
1 054
-2%
|
1 146
+9%
|
1 343
+17%
|
1 296
-4%
|
1 356
+5%
|
1 460
+8%
|
1 618
+11%
|
1 787
+10%
|
1 788
+0%
|
973
-46%
|
1 022
+5%
|
960
-6%
|
967
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
294
|
286
|
286
|
286
|
286
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
436
|
436
|
436
|
436
|
|
| Retained Earnings |
45
|
35
|
17
|
2
|
113
|
154
|
356
|
436
|
420
|
395
|
358
|
304
|
250
|
219
|
201
|
231
|
238
|
134
|
106
|
114
|
55
|
45
|
7
|
58
|
|
| Additional Paid In Capital |
63
|
131
|
263
|
282
|
347
|
353
|
388
|
420
|
451
|
520
|
554
|
581
|
925
|
1 322
|
1 388
|
1 449
|
1 520
|
1 586
|
1 661
|
1 726
|
1 125
|
1 055
|
980
|
982
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
7
|
8
|
8
|
8
|
10
|
10
|
57
|
57
|
58
|
174
|
208
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
14
|
1
|
1
|
58
|
43
|
42
|
48
|
44
|
40
|
94
|
116
|
155
|
104
|
145
|
152
|
132
|
119
|
154
|
143
|
153
|
|
| Total Equity |
19
N/A
|
96
+414%
|
245
+154%
|
283
+16%
|
220
-23%
|
198
-10%
|
323
+63%
|
209
-35%
|
271
+30%
|
362
+34%
|
427
+18%
|
510
+20%
|
627
+23%
|
998
+59%
|
1 060
+6%
|
1 007
-5%
|
1 121
+11%
|
1 249
+11%
|
1 229
-2%
|
1 473
+20%
|
1 389
-6%
|
1 292
-7%
|
1 266
-2%
|
1 323
+4%
|
|
| Total Liabilities & Equity |
117
N/A
|
207
+77%
|
329
+59%
|
399
+21%
|
610
+53%
|
594
-3%
|
1 492
+151%
|
1 337
-10%
|
1 396
+4%
|
1 376
-1%
|
1 500
+9%
|
1 564
+4%
|
1 773
+13%
|
2 341
+32%
|
2 356
+1%
|
2 363
+0%
|
2 581
+9%
|
2 867
+11%
|
3 016
+5%
|
3 261
+8%
|
2 361
-28%
|
2 314
-2%
|
2 226
-4%
|
2 290
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
24
|
30
|
32
|
33
|
33
|
33
|
33
|
33
|
37
|
39
|
40
|
54
|
61
|
62
|
62
|
64
|
65
|
65
|
66
|
66
|
65
|
63
|
62
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|