V
VS Media Holdings Ltd
NASDAQ:VSME
VS Media Holdings Ltd
NASDAQ:VSME
Price:
1.15
USD
4.55%
Market Closed
Market Cap:
$3.2m
Income Statement
Earnings Waterfall
VS Media Holdings Ltd
VS Media Holdings Ltd
Income Statement
VS Media Holdings Ltd
VS Media Holdings Ltd
Currency: USD
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
13
+39%
|
8
-36%
|
12
+50%
|
8
-31%
|
12
+40%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(7)
|
(10)
|
(6)
|
(10)
|
(7)
|
(9)
|
|
| Gross Profit |
2
N/A
|
3
+33%
|
2
-46%
|
2
+37%
|
2
-25%
|
3
+52%
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(7)
|
(7)
|
(11)
|
(9)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(7)
|
(11)
|
(9)
|
(14)
|
|
| Operating Income |
(2)
N/A
|
(4)
-134%
|
(6)
-45%
|
(9)
-54%
|
(7)
+19%
|
(11)
-61%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-128%
|
(7)
-60%
|
(10)
-51%
|
(7)
+27%
|
(12)
-61%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(7)
|
(10)
|
(7)
|
(12)
|
|
| Net Income (Common) |
4
N/A
|
1
-66%
|
(7)
N/A
|
(10)
-51%
|
(7)
+27%
|
(12)
-61%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.42
+163%
|
-46.16
N/A
|
-68.5
-48%
|
-46.08
+33%
|
-14.81
+68%
|
|
Switch to:
Switch to:
See Also
Discover More
