V

Vasta Platform Ltd
NASDAQ:VSTA

Watchlist Manager
Vasta Platform Ltd
NASDAQ:VSTA
Watchlist
Price: 4.225 USD 1.32% Market Closed
Market Cap: 338.8m USD

Intrinsic Value

The intrinsic value of one VSTA stock under the Base Case scenario is 5.506 USD. Compared to the current market price of 4.225 USD, Vasta Platform Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTA Intrinsic Value
5.506 USD
Undervaluation 23%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vasta Platform Ltd

Valuation History Unavailable

Historical valuation for VSTA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vasta Platform Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vasta Platform Ltd

Current Assets 1.5B
Cash & Short-Term Investments 258.3m
Receivables 907.3m
Other Current Assets 354m
Non-Current Assets 5.7B
Long-Term Investments 51.9m
PP&E 154m
Intangibles 5.1B
Other Non-Current Assets 366.4m
Efficiency

Free Cash Flow Analysis
Vasta Platform Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vasta Platform Ltd

Revenue
1.6B BRL
Cost of Revenue
-654.6m BRL
Gross Profit
989.3m BRL
Operating Expenses
-726.3m BRL
Operating Income
263m BRL
Other Expenses
198.1m BRL
Net Income
461m BRL
Fundamental Scores

VSTA Profitability Score
Profitability Due Diligence

Vasta Platform Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
52/100
Profitability
Score

Vasta Platform Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

VSTA Solvency Score
Solvency Due Diligence

Vasta Platform Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Vasta Platform Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTA Price Targets Summary
Vasta Platform Ltd

Wall Street analysts forecast VSTA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTA is 2.788 USD with a low forecast of 2.222 USD and a high forecast of 3.15 USD.

Lowest
Price Target
2.222 USD
47% Downside
Average
Price Target
2.788 USD
34% Downside
Highest
Price Target
3.15 USD
25% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Vasta Platform Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VSTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VSTA stock?

The intrinsic value of one VSTA stock under the Base Case scenario is 5.506 USD.

Is VSTA stock undervalued or overvalued?

Compared to the current market price of 4.225 USD, Vasta Platform Ltd is Undervalued by 23%.

Back to Top