Vast Renewables Ltd
NASDAQ:VSTE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.06
1.27
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one VSTE stock under the Base Case scenario is 5.846 USD. Compared to the current market price of 0.079 USD, Vast Renewables Ltd is Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
|
| US |
|
APi Group Corp
NYSE:APG
|
|
| UK |
|
HomeServe PLC
LSE:HSV
|
|
| JP |
|
Takasago Thermal Engineering Co Ltd
TSE:1969
|
|
| US |
L
|
Legence Corp
NASDAQ:LGN
|
|
| JP |
D
|
Dai-Dan Co Ltd
TSE:1980
|
|
| FI |
C
|
Caverion Oyj
OMXH:CAV1V
|
|
| JP |
|
Taikisha Ltd
TSE:1979
|
|
| VN |
R
|
Refrigeration Electrical Engineering Corp
VN:REE
|
|
| UK |
|
Genuit Group PLC
LSE:GEN
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Vast Renewables Ltd
Balance Sheet Decomposition
Vast Renewables Ltd
| Current Assets | 10.3m |
| Cash & Short-Term Investments | 6.9m |
| Receivables | 1.4m |
| Other Current Assets | 2m |
| Non-Current Assets | 2m |
| Long-Term Investments | 709k |
| PP&E | 536k |
| Intangibles | 46k |
| Other Non-Current Assets | 672k |
| Current Liabilities | 9.2m |
| Accounts Payable | 975k |
| Accrued Liabilities | 4.5m |
| Other Current Liabilities | 3.8m |
| Non-Current Liabilities | 7m |
| Long-Term Debt | 6.8m |
| Other Non-Current Liabilities | 207k |
Free Cash Flow Analysis
Vast Renewables Ltd
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Vast Renewables Ltd
|
Revenue
|
342k
USD
|
|
Cost of Revenue
|
-982k
USD
|
|
Gross Profit
|
-640k
USD
|
|
Operating Expenses
|
-139.1m
USD
|
|
Operating Income
|
-139.8m
USD
|
|
Other Expenses
|
-159.3m
USD
|
|
Net Income
|
-299.1m
USD
|
VSTE Profitability Score
Profitability Due Diligence
Vast Renewables Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Vast Renewables Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
VSTE Solvency Score
Solvency Due Diligence
Vast Renewables Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Vast Renewables Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VSTE Price Targets Summary
Vast Renewables Ltd
Dividends
Current shareholder yield for VSTE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?