
Vertex Energy Inc
NASDAQ:VTNR

Intrinsic Value
The intrinsic value of one
VTNR
stock under the Base Case scenario is
20.17
USD.
Compared to the current market price of 0.066 USD,
Vertex Energy Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Vertex Energy Inc
Balance Sheet Decomposition
Vertex Energy Inc
Current Assets | 276.3m |
Cash & Short-Term Investments | 18.8m |
Receivables | 80.5m |
Other Current Assets | 177m |
Non-Current Assets | 496m |
PP&E | 482.2m |
Intangibles | 9.8m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Vertex Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vertex Energy Inc
Revenue
|
3.2B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
113.5m
USD
|
Operating Expenses
|
-165.6m
USD
|
Operating Income
|
-52.2m
USD
|
Other Expenses
|
-63.3m
USD
|
Net Income
|
-115.5m
USD
|
VTNR Profitability Score
Profitability Due Diligence
Vertex Energy Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Vertex Energy Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
VTNR Solvency Score
Solvency Due Diligence
Vertex Energy Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Vertex Energy Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VTNR Price Targets Summary
Vertex Energy Inc
Dividends
Current shareholder yield for VTNR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?