
VirTra Inc
NASDAQ:VTSI

Intrinsic Value
The intrinsic value of one
VTSI
stock under the Base Case scenario is
4.12
USD.
Compared to the current market price of 5.71 USD,
VirTra Inc
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
VirTra Inc
Fundamental Analysis


Revenue & Expenses Breakdown
VirTra Inc
Balance Sheet Decomposition
VirTra Inc
Current Assets | 45.2m |
Cash & Short-Term Investments | 17.6m |
Receivables | 11m |
Other Current Assets | 16.6m |
Non-Current Assets | 21.6m |
PP&E | 16.7m |
Intangibles | 556.4k |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
VirTra Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
VirTra Inc
Revenue
|
25.4m
USD
|
Cost of Revenue
|
-6.3m
USD
|
Gross Profit
|
19.1m
USD
|
Operating Expenses
|
-17.2m
USD
|
Operating Income
|
2m
USD
|
Other Expenses
|
-554.2k
USD
|
Net Income
|
1.4m
USD
|
VTSI Profitability Score
Profitability Due Diligence
VirTra Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
VirTra Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
VTSI Solvency Score
Solvency Due Diligence
VirTra Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
VirTra Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VTSI Price Targets Summary
VirTra Inc
According to Wall Street analysts, the average 1-year price target for
VTSI
is 8.42 USD
with a low forecast of 7.07 USD and a high forecast of 9.98 USD.
Dividends
Current shareholder yield for VTSI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VTSI
stock under the Base Case scenario is
4.12
USD.
Compared to the current market price of 5.71 USD,
VirTra Inc
is
Overvalued by 28%.