vTv Therapeutics Inc
NASDAQ:VTVT
Cash Flow Statement
Cash Flow Statement
vTv Therapeutics Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(36)
|
(31)
|
(34)
|
(38)
|
(41)
|
(45)
|
(49)
|
(53)
|
(55)
|
(56)
|
(55)
|
(54)
|
(55)
|
(50)
|
(47)
|
(36)
|
(24)
|
(18)
|
(13)
|
(17)
|
(22)
|
(25)
|
(25)
|
(21)
|
(13)
|
(12)
|
(7)
|
(7)
|
(18)
|
(21)
|
(24)
|
(28)
|
(25)
|
(21)
|
(25)
|
(28)
|
(26)
|
(26)
|
(25)
|
(23)
|
(23)
|
(23)
|
(24)
|
(28)
|
(31)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
0
|
|
| Other Non-Cash Items |
6
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
3
|
2
|
(3)
|
(1)
|
(6)
|
(5)
|
(2)
|
(1)
|
3
|
3
|
4
|
(1)
|
(1)
|
2
|
2
|
4
|
5
|
2
|
3
|
3
|
3
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
3
|
0
|
(0)
|
5
|
9
|
9
|
5
|
(8)
|
(12)
|
(12)
|
(8)
|
(2)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
0
|
7
|
11
|
10
|
5
|
2
|
(1)
|
2
|
4
|
1
|
(2)
|
(3)
|
(5)
|
(4)
|
(1)
|
4
|
2
|
|
| Cash from Operating Activities |
(31)
N/A
|
(29)
+5%
|
(31)
-5%
|
(35)
-14%
|
(37)
-6%
|
(40)
-8%
|
(43)
-7%
|
(46)
-7%
|
(48)
-5%
|
(50)
-3%
|
(51)
-2%
|
(50)
+2%
|
(45)
+10%
|
(36)
+19%
|
(33)
+9%
|
(27)
+17%
|
(27)
+2%
|
(27)
0%
|
(23)
+14%
|
(23)
+0%
|
(23)
0%
|
(23)
0%
|
(22)
+3%
|
(22)
+3%
|
(18)
+17%
|
(18)
+1%
|
(17)
+4%
|
(15)
+11%
|
(19)
-28%
|
(15)
+22%
|
(10)
+31%
|
(16)
-51%
|
(16)
-3%
|
(20)
-26%
|
(27)
-34%
|
(23)
+15%
|
(19)
+17%
|
(21)
-11%
|
(22)
-3%
|
(23)
-7%
|
(25)
-8%
|
(24)
+7%
|
(22)
+7%
|
(21)
+5%
|
(25)
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+13%
|
0
-11%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-63%
|
(0)
+8%
|
(0)
+33%
|
(0)
-50%
|
(0)
+67%
|
(0)
+75%
|
(0)
-200%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
0
|
0
|
103
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
15
|
22
|
33
|
32
|
31
|
33
|
28
|
31
|
25
|
24
|
27
|
25
|
34
|
27
|
19
|
17
|
11
|
15
|
27
|
22
|
16
|
12
|
50
|
50
|
53
|
53
|
2
|
2
|
77
|
77
|
|
| Net Issuance of Debt |
33
|
32
|
34
|
29
|
19
|
10
|
(0)
|
(0)
|
12
|
20
|
20
|
20
|
8
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
31
N/A
|
30
-4%
|
31
+6%
|
131
+318%
|
124
-5%
|
115
-7%
|
104
-9%
|
(0)
N/A
|
12
N/A
|
19
+64%
|
19
+0%
|
19
+0%
|
8
-61%
|
0
N/A
|
4
N/A
|
13
+224%
|
17
+29%
|
25
+53%
|
23
-8%
|
21
-9%
|
23
+7%
|
18
-20%
|
25
+34%
|
19
-24%
|
19
+5%
|
23
+20%
|
21
-8%
|
33
+54%
|
27
-18%
|
19
-31%
|
17
-7%
|
11
-35%
|
15
+30%
|
27
+82%
|
22
-19%
|
16
-27%
|
12
-25%
|
50
+320%
|
50
N/A
|
52
+4%
|
53
+1%
|
2
-95%
|
2
-2%
|
78
+3 112%
|
77
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
1
+100%
|
1
+29%
|
96
+12 695%
|
87
-10%
|
75
-14%
|
61
-18%
|
(46)
N/A
|
(37)
+21%
|
(30)
+17%
|
(31)
-3%
|
(30)
+3%
|
(37)
-22%
|
(36)
+3%
|
(29)
+20%
|
(15)
+50%
|
(10)
+29%
|
(2)
+85%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(5)
N/A
|
2
N/A
|
(3)
N/A
|
1
N/A
|
6
+277%
|
4
-20%
|
18
+300%
|
8
-57%
|
4
-52%
|
7
+90%
|
(4)
N/A
|
(1)
+69%
|
7
N/A
|
(5)
N/A
|
(7)
-35%
|
(3)
+62%
|
33
N/A
|
33
-2%
|
33
+1%
|
27
-18%
|
(21)
N/A
|
(20)
+8%
|
57
N/A
|
52
-8%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(29)
+5%
|
(31)
-5%
|
(35)
-14%
|
(37)
-6%
|
(40)
-8%
|
(43)
-7%
|
(46)
-7%
|
(48)
-5%
|
(50)
-3%
|
(51)
-2%
|
(50)
+2%
|
(45)
+10%
|
(36)
+19%
|
(33)
+9%
|
(27)
+17%
|
(27)
+2%
|
(27)
0%
|
(23)
+14%
|
(23)
+0%
|
(23)
0%
|
(23)
0%
|
(22)
+3%
|
(22)
+3%
|
(18)
+17%
|
(18)
+1%
|
(17)
+4%
|
(15)
+11%
|
(19)
-28%
|
(15)
+22%
|
(10)
+31%
|
(16)
-51%
|
(16)
-3%
|
(20)
-26%
|
(27)
-34%
|
(23)
+15%
|
(19)
+17%
|
(21)
-11%
|
(22)
-3%
|
(23)
-7%
|
(25)
-8%
|
(24)
+7%
|
(22)
+7%
|
(21)
+5%
|
(25)
-21%
|
|