VivoPower International PLC
NASDAQ:VVPR
Intrinsic Value
The intrinsic value of one VVPR stock under the Base Case scenario is 0.06 USD. Compared to the current market price of 6.81 USD, VivoPower International PLC is Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
VivoPower International PLC
Fundamental Analysis

Revenue & Expenses Breakdown
VivoPower International PLC
Balance Sheet Decomposition
VivoPower International PLC
Current Assets | 12m |
Cash & Short-Term Investments | 26k |
Receivables | 10m |
Other Current Assets | 2m |
Non-Current Assets | 20m |
PP&E | 420k |
Intangibles | 16m |
Other Non-Current Assets | 3.6m |
Free Cash Flow Analysis
VivoPower International PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
VivoPower International PLC
Revenue
|
63k
USD
|
Operating Expenses
|
-6.7m
USD
|
Operating Income
|
-6.6m
USD
|
Other Expenses
|
-36.9m
USD
|
Net Income
|
-43.5m
USD
|
VVPR Profitability Score
Profitability Due Diligence
VivoPower International PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
VivoPower International PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
VVPR Solvency Score
Solvency Due Diligence
VivoPower International PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
VivoPower International PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VVPR Price Targets Summary
VivoPower International PLC
Dividends
Current shareholder yield for VVPR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VVPR stock under the Base Case scenario is 0.06 USD.
Compared to the current market price of 6.81 USD, VivoPower International PLC is Overvalued by 99%.