Voyager Therapeutics Inc
NASDAQ:VYGR
Balance Sheet
Balance Sheet Decomposition
Voyager Therapeutics Inc
Voyager Therapeutics Inc
Balance Sheet
Voyager Therapeutics Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
7
|
31
|
37
|
32
|
47
|
86
|
104
|
117
|
99
|
69
|
71
|
|
| Cash Equivalents |
0
|
7
|
31
|
37
|
32
|
47
|
86
|
104
|
117
|
99
|
69
|
71
|
|
| Short-Term Investments |
0
|
0
|
163
|
138
|
138
|
109
|
196
|
77
|
15
|
20
|
162
|
195
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
8
|
1
|
1
|
84
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
8
|
1
|
0
|
83
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
|
| Other Current Assets |
0
|
1
|
1
|
4
|
3
|
7
|
4
|
9
|
3
|
5
|
4
|
6
|
|
| Total Current Assets |
0
|
8
|
196
|
179
|
172
|
163
|
305
|
198
|
137
|
125
|
320
|
277
|
|
| PP&E Net |
0
|
3
|
3
|
8
|
10
|
13
|
47
|
62
|
55
|
33
|
30
|
48
|
|
| PP&E Gross |
0
|
3
|
3
|
8
|
10
|
13
|
47
|
62
|
55
|
33
|
30
|
48
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
3
|
5
|
8
|
12
|
16
|
17
|
15
|
16
|
|
| Long-Term Investments |
0
|
0
|
30
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
66
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Total Assets |
0
N/A
|
12
+11 400%
|
230
+1 896%
|
190
-17%
|
185
-3%
|
177
-4%
|
355
+100%
|
262
-26%
|
194
-26%
|
159
-18%
|
351
+120%
|
393
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1
|
2
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
3
|
2
|
4
|
|
| Accrued Liabilities |
0
|
1
|
3
|
7
|
12
|
10
|
25
|
18
|
20
|
11
|
20
|
21
|
|
| Short-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
20
|
7
|
3
|
21
|
47
|
8
|
31
|
59
|
43
|
24
|
|
| Total Current Liabilities |
4
|
3
|
24
|
14
|
16
|
32
|
76
|
27
|
51
|
73
|
65
|
50
|
|
| Long-Term Debt |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
2
|
37
|
40
|
35
|
99
|
179
|
81
|
48
|
28
|
50
|
44
|
|
| Total Liabilities |
4
N/A
|
10
+158%
|
60
+486%
|
54
-11%
|
50
-6%
|
131
+159%
|
255
+95%
|
107
-58%
|
99
-8%
|
100
+2%
|
115
+15%
|
93
-19%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
21
|
50
|
90
|
161
|
269
|
313
|
276
|
347
|
394
|
261
|
326
|
|
| Additional Paid In Capital |
0
|
0
|
219
|
226
|
295
|
316
|
412
|
430
|
442
|
453
|
498
|
626
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
1
N/A
|
169
+15 273%
|
136
-20%
|
134
-1%
|
46
-65%
|
100
+114%
|
154
+55%
|
95
-38%
|
59
-38%
|
236
+301%
|
300
+27%
|
|
| Total Liabilities & Equity |
0
N/A
|
12
+11 400%
|
230
+1 896%
|
190
-17%
|
185
-3%
|
177
-4%
|
355
+100%
|
262
-26%
|
194
-26%
|
159
-18%
|
351
+120%
|
393
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
32
|
32
|
37
|
37
|
38
|
39
|
44
|
55
|
|