Watchlist Manager

Watchlist

Price: 32.58 USD 0.03% Market Closed

Market Cap: $2.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		255	266	277	274	270	265	254	243	237	237	244	251	268	269	267	265	254	255	257	255	255	257	260	263	272	286	304	329	349	362	373	381	385	390	395	401	406	413	417	416	419	409	397	389	377	375	380	383	391	399	406	410	413	410	414	418	421	424	420	417	418	422	432	444	454	465	472	476	479	480	481	482	479	475	470	470	477	488	505	519	530	553	595	643	683	700	690	660	643	652	661	664	666	657	654	670
Interest Income		528	517	512	498	485	471	449	428	417	410	414	419	438	449	462	479	486	506	530	551	574	598	619	640	665	687	701	713	713	702	692	679	668	665	664	664	657	651	645	635	631	615	590	566	538	520	516	516	522	529	534	535	535	530	531	532	535	539	537	535	536	540	549	562	575	592	607	624	643	659	672	674	666	644	621	604	591	589	592	594	598	618	666	749	854	959	1 043	1 096	1 160	1 279	1 372	1 430	1 447	1 387	1 339	1 317
Interest Expense		273	251	235	223	215	206	195	185	179	173	170	168	170	180	195	214	231	251	273	296	320	341	359	377	393	401	398	385	364	340	319	298	283	276	269	262	251	238	228	219	212	205	193	177	160	145	136	133	131	130	128	126	123	120	117	114	114	115	117	118	118	117	117	117	121	127	135	148	164	179	190	192	187	169	152	134	115	101	87	75	69	65	72	106	171	259	353	437	517	628	711	766	781	730	685	647
Non Interest Income		8	8	10	7	11	13	17	18	14	13	5	5	3	3	6	7	10	12	16	16	16	17	15	17	26	29	29	28	20	18	19	39	126	126	120	101	22	21	26	26	19	18	17	17	18	19	22	23	24	27	31	30	34	38	40	46	46	44	47	48	48	51	52	47	50	48	44	56	57	58	62	90	93	92	87	55	53	53	61	65	67	71	66	62	56	52	52	52	56	59	61	62	68	69	71	76
Revenue		263 N/A	274 +4%	287 +5%	282 -2%	282 +0%	278 -1%	271 -2%	261 -4%	252 -3%	250 -1%	249 0%	255 +3%	271 +6%	272 +0%	273 +1%	273 0%	265 -3%	267 +1%	273 +2%	271 -1%	270 0%	274 +1%	275 +0%	280 +2%	298 +6%	314 +6%	332 +6%	357 +7%	368 +3%	380 +3%	392 +3%	420 +7%	510 +21%	515 +1%	515 0%	502 -2%	428 -15%	434 +1%	443 +2%	442 0%	438 -1%	427 -2%	414 -3%	406 -2%	395 -3%	395 0%	402 +2%	406 +1%	414 +2%	426 +3%	436 +2%	440 +1%	447 +2%	448 +0%	454 +1%	464 +2%	466 +0%	469 +0%	467 0%	465 -1%	466 +0%	473 +2%	484 +2%	492 +2%	504 +2%	514 +2%	516 +1%	532 +3%	535 +1%	538 +1%	543 +1%	571 +5%	572 +0%	567 -1%	557 -2%	525 -6%	530 +1%	541 +2%	566 +5%	584 +3%	596 +2%	624 +5%	661 +6%	705 +7%	739 +5%	753 +2%	742 -1%	712 -4%	699 -2%	711 +2%	722 +1%	726 +1%	734 +1%	726 -1%	725 0%	746 +3%
Pre-Tax Income
Loan Loss Provision		(6)	(7)	(7)	(6)	(5)	(3)	(2)	(0)	(0)	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(2)	(2)	(3)	(12)	(24)	(61)	(95)	(139)	(178)	(193)	(228)	(237)	(206)	(180)	(136)	(104)	(104)	(93)	(78)	(66)	(55)	(45)	(37)	(19)	(9)	(1)	7	11	14	15	16	16	15	11	6	3	3	6	6	6	5	2	2	2	1	6	6	4	5	2	5	(3)	0	0	(11)	(3)	(1)	(1)	2	3	(1)	(3)	(5)	(9)	(17)	(42)	(39)	(52)	(44)	(18)	(18)	(4)	(5)	(8)	(11)
Non Interest Expense		(52)	(53)	(51)	(50)	(49)	(46)	(46)	(43)	(43)	(43)	(46)	(47)	(49)	(50)	(51)	(52)	(52)	(53)	(53)	(55)	(57)	(61)	(65)	(68)	(74)	(80)	(176)	(185)	(189)	(201)	(123)	(137)	(167)	(195)	(212)	(217)	(204)	(182)	(176)	(176)	(172)	(164)	(153)	(149)	(156)	(163)	(166)	(171)	(177)	(191)	(207)	(207)	(212)	(210)	(216)	(225)	(225)	(223)	(225)	(216)	(218)	(224)	(230)	(238)	(247)	(257)	(264)	(274)	(275)	(279)	(282)	(294)	(307)	(322)	(337)	(331)	(334)	(331)	(332)	(339)	(346)	(349)	(358)	(361)	(370)	(377)	(376)	(378)	(416)	(432)	(448)	(464)	(434)	(428)	(428)	(423)
Pre-Tax Income		206 N/A	215 +4%	229 +7%	225 -2%	228 +1%	229 +0%	224 -2%	217 -3%	209 -4%	207 -1%	204 -2%	209 +3%	223 +6%	222 0%	222 +0%	221 -1%	213 -4%	213 +0%	219 +2%	216 -1%	213 -1%	212 0%	209 -1%	209 0%	212 +1%	210 -1%	96 -54%	78 -19%	40 -49%	0 -99%	76 +37 750%	55 -27%	106 +93%	114 +8%	123 +8%	149 +21%	121 -19%	148 +23%	174 +17%	188 +8%	200 +7%	208 +4%	216 +4%	219 +1%	220 +0%	223 +2%	235 +5%	242 +3%	248 +3%	249 +0%	245 -2%	249 +2%	252 +1%	253 +1%	250 -2%	244 -2%	245 +0%	249 +2%	248 0%	255 +3%	254 0%	255 +0%	256 +1%	256 0%	258 +1%	257 0%	257 +0%	264 +3%	264 +0%	265 +0%	263 -1%	282 +7%	263 -7%	242 -8%	219 -9%	182 -17%	193 +6%	209 +8%	233 +12%	247 +6%	253 +3%	274 +8%	300 +10%	339 +13%	360 +6%	359 0%	325 -9%	295 -9%	231 -22%	235 +1%	256 +9%	245 -4%	296 +21%	293 -1%	290 -1%	312 +8%
Net Income
Tax Provision		(73)	(76)	(81)	(79)	(80)	(80)	(79)	(76)	(74)	(73)	(72)	(74)	(79)	(79)	(76)	(75)	(72)	(71)	(76)	(75)	(75)	(76)	(74)	(74)	(75)	(74)	(34)	(27)	(14)	(1)	(28)	(20)	(0)	(2)	(4)	(14)	(42)	(52)	(63)	(68)	(72)	(75)	(78)	(79)	(78)	(79)	(83)	(86)	(89)	(89)	(88)	(87)	(88)	(88)	(89)	(87)	(86)	(87)	(84)	(85)	(84)	(83)	(83)	(76)	(70)	(64)	(59)	(60)	(59)	(55)	(53)	(57)	(53)	(51)	(46)	(38)	(40)	(43)	(50)	(52)	(54)	(59)	(64)	(73)	(78)	(78)	(68)	(58)	(45)	(45)	(56)	(56)	(66)	(66)	(64)	(69)
Income from Continuing Operations		133	139	148	146	148	148	145	141	136	134	132	135	144	143	146	146	141	142	143	140	138	137	135	135	137	136	62	51	26	(1)	48	35	106	112	119	135	79	96	111	120	128	133	138	140	142	144	152	156	159	160	157	162	164	165	160	157	158	162	164	170	171	172	174	180	187	193	199	204	205	209	210	225	211	192	173	145	153	166	184	195	200	215	236	266	282	281	257	236	186	189	200	189	229	227	226	243
Net Income (Common)		133 N/A	139 +5%	148 +7%	146 -2%	148 +1%	148 +0%	145 -2%	141 -3%	136 -4%	134 -1%	132 -2%	135 +3%	144 +6%	143 0%	146 +2%	146 0%	141 -3%	142 +1%	143 +1%	140 -2%	138 -2%	137 -1%	135 -1%	135 0%	137 +1%	136 -1%	62 -54%	50 -20%	23 -55%	(8) N/A	41 N/A	28 -30%	102 +260%	112 +10%	119 +6%	135 +14%	79 -42%	96 +22%	111 +15%	120 +8%	128 +7%	133 +4%	138 +4%	140 +1%	142 +1%	144 +1%	152 +5%	156 +3%	159 +2%	160 +0%	157 -1%	162 +3%	164 +1%	165 +1%	160 -3%	157 -2%	158 +1%	162 +2%	164 +1%	170 +4%	171 +0%	172 +1%	174 +1%	184 +6%	191 +4%	199 +4%	204 +3%	205 +1%	207 +1%	209 +1%	210 +0%	225 +7%	211 -7%	192 -9%	173 -9%	145 -17%	150 +4%	159 +6%	174 +9%	181 +4%	185 +2%	201 +9%	222 +11%	251 +13%	268 +7%	266 -1%	243 -9%	222 -9%	172 -23%	174 +2%	185 +6%	174 -6%	215 +23%	212 -1%	211 0%	228 +8%
EPS (Diluted)		1.56 N/A	1.63 +4%	1.74 +7%	1.71 -2%	1.73 +1%	1.74 +1%	1.71 -2%	1.61 -6%	1.55 -4%	1.55 N/A	1.51 -3%	1.54 +2%	1.64 +6%	1.63 -1%	1.67 +2%	1.66 -1%	1.61 -3%	1.62 +1%	1.64 +1%	1.6 -2%	1.56 -3%	1.55 -1%	1.54 -1%	1.54 N/A	1.56 +1%	1.55 -1%	0.71 -54%	0.56 -21%	0.26 -54%	-0.09 N/A	0.46 N/A	0.25 -46%	0.9 +260%	0.99 +10%	1.05 +6%	1.2 +14%	0.7 -42%	0.86 +23%	1 +16%	1.11 +11%	1.18 +6%	1.24 +5%	1.29 +4%	1.31 +2%	1.33 +2%	1.38 +4%	1.45 +5%	1.52 +5%	1.54 +1%	1.57 +2%	1.55 -1%	1.64 +6%	1.69 +3%	1.74 +3%	1.67 -4%	1.66 -1%	1.71 +3%	1.77 +4%	1.78 +1%	1.89 +6%	1.89 N/A	1.91 +1%	1.94 +2%	2.11 +9%	2.23 +6%	2.35 +5%	2.39 +2%	2.5 +5%	2.55 +2%	2.61 +2%	2.61 N/A	2.87 +10%	2.73 -5%	2.53 -7%	2.26 -11%	1.89 -16%	1.98 +5%	2.21 +12%	2.39 +8%	2.77 +16%	2.82 +2%	3.06 +9%	3.39 +11%	3.84 +13%	4.09 +7%	4.07 0%	3.72 -9%	3.44 -8%	2.44 -29%	2.14 -12%	2.5 +17%	2.14 -14%	2.64 +23%	2.65 +0%	2.63 -1%	2.96 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.