W

Waldencast Acquisition Corp
NASDAQ:WALD

Watchlist Manager
Waldencast Acquisition Corp
NASDAQ:WALD
Watchlist
Price: 1.71 USD -9.04% Market Closed
Market Cap: 217.6m USD
Section:
 

Relative Value

The Relative Value of one WALD stock under the Base Case scenario is 7.22 USD. Compared to the current market price of 1.71 USD, Waldencast Acquisition Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WALD Relative Value
Base Case
7.22 USD
Undervaluation 76%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
62
vs Industry
51
Median 3Y
1.6
Median 5Y
1.2
Industry
2
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-7.9
Industry
18.3
Forward
-1.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-35.6
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
-14
Median 5Y
-16.9
Industry
14.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
89
vs Industry
55
Median 3Y
0.7
Median 5Y
1.2
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
62
vs Industry
49
Median 3Y
2
Median 5Y
1.5
Industry
3.1
Forward
1.3
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
62
vs Industry
57
Median 3Y
3.2
Median 5Y
2.3
Industry
6.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
3
Median 3Y
-13.5
Median 5Y
-19.6
Industry
11
Forward
14.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-11.4
Industry
13.4
Forward
-13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
-48.2
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-26.3
Median 5Y
-39.7
Industry
12.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
84
vs Industry
55
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

WALD Competitors Multiples
Waldencast Acquisition Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waldencast Acquisition Corp
NASDAQ:WALD
211.1m USD 0.5 -1 -13.5 -4.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.8B USD 24.1 131.2 156.2 165.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.5 28.7 47.2
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
38.8B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.5B USD 17.1 -2 274.2 -1 133.7 -514.3
P/S Multiple
Revenue Growth P/S to Growth
US
W
Waldencast Acquisition Corp
NASDAQ:WALD
Average P/S: 686.8
0.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
17.1
22%
0.8
P/E Multiple
Earnings Growth PEG
US
W
Waldencast Acquisition Corp
NASDAQ:WALD
Average P/E: 1 419.8
Negative Multiple: -1 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
131.2
N/A N/A
US
Coupang Inc
F:788
107.5
118%
0.9
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 274.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Waldencast Acquisition Corp
NASDAQ:WALD
Average EV/EBITDA: 12 212.4
Negative Multiple: -13.5 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Coupang Inc
F:788
28.7
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 133.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Waldencast Acquisition Corp
NASDAQ:WALD
Average EV/EBIT: 12 298.5
Negative Multiple: -4.2 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
165.7
N/A N/A
US
Coupang Inc
F:788
47.2
77%
0.6
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -514.3 N/A N/A

See Also

Summary
WALD intrinsic value, competitors valuation, and company profile.
DCF Valuation
WALD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WALD stock valuation using valuation multiples.
Wall Street Estimates
WALD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WALD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.