Werner Enterprises Inc
NASDAQ:WERN
Balance Sheet
Balance Sheet Decomposition
Werner Enterprises Inc
Werner Enterprises Inc
Balance Sheet
Werner Enterprises Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
30
|
101
|
109
|
37
|
32
|
25
|
49
|
18
|
14
|
12
|
15
|
24
|
23
|
32
|
17
|
14
|
34
|
26
|
29
|
54
|
107
|
62
|
41
|
60
|
|
| Cash Equivalents |
30
|
101
|
109
|
37
|
32
|
25
|
49
|
18
|
14
|
12
|
15
|
24
|
23
|
32
|
17
|
14
|
34
|
26
|
29
|
54
|
107
|
62
|
41
|
60
|
|
| Total Receivables |
152
|
161
|
199
|
281
|
276
|
228
|
205
|
191
|
201
|
228
|
219
|
255
|
319
|
277
|
313
|
343
|
372
|
387
|
375
|
497
|
560
|
480
|
427
|
415
|
|
| Accounts Receivables |
132
|
153
|
187
|
240
|
233
|
214
|
186
|
181
|
190
|
219
|
211
|
232
|
267
|
251
|
261
|
304
|
338
|
329
|
348
|
470
|
528
|
452
|
398
|
395
|
|
| Other Receivables |
20
|
9
|
12
|
41
|
43
|
15
|
19
|
10
|
10
|
9
|
8
|
23
|
52
|
26
|
51
|
39
|
34
|
58
|
27
|
28
|
33
|
28
|
29
|
20
|
|
| Inventory |
10
|
10
|
10
|
11
|
11
|
11
|
11
|
13
|
17
|
30
|
23
|
16
|
18
|
16
|
13
|
12
|
10
|
9
|
12
|
11
|
15
|
18
|
14
|
12
|
|
| Other Current Assets |
28
|
33
|
34
|
39
|
43
|
65
|
68
|
62
|
66
|
71
|
61
|
56
|
67
|
55
|
31
|
32
|
41
|
44
|
40
|
69
|
81
|
75
|
60
|
124
|
|
| Total Current Assets |
220
|
305
|
351
|
368
|
361
|
329
|
332
|
285
|
298
|
341
|
319
|
350
|
426
|
380
|
373
|
400
|
457
|
466
|
457
|
631
|
763
|
635
|
542
|
611
|
|
| PP&E Net |
832
|
806
|
863
|
1 003
|
1 096
|
972
|
927
|
872
|
841
|
942
|
994
|
978
|
1 014
|
1 155
|
1 363
|
1 347
|
1 488
|
1 538
|
1 553
|
1 642
|
1 866
|
2 008
|
1 984
|
1 791
|
|
| PP&E Gross |
832
|
806
|
863
|
1 003
|
1 096
|
972
|
927
|
872
|
841
|
942
|
994
|
978
|
1 014
|
1 155
|
1 363
|
1 347
|
1 488
|
1 538
|
1 553
|
1 642
|
1 866
|
2 008
|
1 984
|
1 791
|
|
| Accumulated Depreciation |
380
|
456
|
512
|
553
|
591
|
634
|
687
|
709
|
709
|
683
|
697
|
750
|
772
|
754
|
747
|
768
|
760
|
817
|
862
|
945
|
1 060
|
979
|
1 007
|
1 111
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
82
|
86
|
76
|
45
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
133
|
129
|
129
|
129
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
34
|
37
|
26
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
11
|
11
|
12
|
16
|
21
|
20
|
17
|
17
|
13
|
19
|
22
|
10
|
23
|
17
|
20
|
35
|
117
|
140
|
147
|
201
|
254
|
300
|
321
|
312
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
133
|
129
|
129
|
129
|
|
| Total Assets |
1 063
N/A
|
1 122
+6%
|
1 226
+9%
|
1 386
+13%
|
1 478
+7%
|
1 321
-11%
|
1 275
-3%
|
1 173
-8%
|
1 152
-2%
|
1 302
+13%
|
1 335
+2%
|
1 354
+1%
|
1 481
+9%
|
1 586
+7%
|
1 793
+13%
|
1 808
+1%
|
2 084
+15%
|
2 144
+3%
|
2 157
+1%
|
2 604
+21%
|
3 097
+19%
|
3 158
+2%
|
3 052
-3%
|
2 887
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
51
|
41
|
50
|
52
|
76
|
50
|
47
|
47
|
58
|
94
|
56
|
67
|
65
|
71
|
67
|
74
|
98
|
95
|
83
|
94
|
125
|
136
|
112
|
95
|
|
| Accrued Liabilities |
66
|
71
|
75
|
84
|
95
|
98
|
106
|
83
|
91
|
82
|
79
|
83
|
102
|
89
|
110
|
112
|
108
|
112
|
141
|
152
|
158
|
172
|
182
|
167
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
0
|
0
|
60
|
0
|
0
|
30
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
20
|
0
|
75
|
75
|
25
|
5
|
6
|
3
|
20
|
0
|
|
| Other Current Liabilities |
30
|
31
|
33
|
22
|
20
|
19
|
19
|
17
|
20
|
17
|
21
|
19
|
20
|
24
|
19
|
25
|
30
|
28
|
25
|
18
|
21
|
20
|
41
|
52
|
|
| Total Current Liabilities |
166
|
143
|
158
|
218
|
191
|
167
|
201
|
147
|
168
|
199
|
176
|
168
|
187
|
184
|
215
|
232
|
310
|
309
|
274
|
269
|
310
|
331
|
356
|
315
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
70
|
40
|
75
|
75
|
160
|
75
|
50
|
225
|
175
|
423
|
688
|
646
|
630
|
752
|
|
| Deferred Income Tax |
202
|
199
|
211
|
210
|
216
|
197
|
201
|
199
|
191
|
243
|
233
|
227
|
242
|
246
|
293
|
195
|
234
|
250
|
238
|
269
|
313
|
320
|
270
|
264
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
39
|
39
|
38
|
28
|
|
| Other Liabilities |
48
|
71
|
84
|
96
|
101
|
125
|
128
|
122
|
124
|
135
|
141
|
147
|
144
|
145
|
131
|
121
|
225
|
249
|
275
|
281
|
305
|
294
|
303
|
165
|
|
| Total Liabilities |
415
N/A
|
412
-1%
|
453
+10%
|
523
+16%
|
608
+16%
|
489
-20%
|
530
+8%
|
468
-12%
|
483
+3%
|
577
+20%
|
620
+7%
|
582
-6%
|
647
+11%
|
650
+1%
|
798
+23%
|
623
-22%
|
819
+31%
|
1 033
+26%
|
962
-7%
|
1 276
+33%
|
1 654
+30%
|
1 630
-1%
|
1 596
-2%
|
1 524
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
548
|
614
|
691
|
777
|
862
|
923
|
827
|
779
|
728
|
780
|
759
|
831
|
915
|
1 023
|
1 085
|
1 268
|
1 414
|
1 295
|
1 439
|
1 667
|
1 876
|
1 953
|
1 953
|
1 905
|
|
| Additional Paid In Capital |
107
|
109
|
107
|
105
|
105
|
101
|
93
|
92
|
92
|
94
|
98
|
99
|
102
|
103
|
101
|
103
|
108
|
113
|
116
|
122
|
130
|
135
|
138
|
145
|
|
| Treasury Stock |
8
|
14
|
25
|
20
|
98
|
192
|
168
|
162
|
149
|
145
|
138
|
153
|
175
|
178
|
175
|
171
|
241
|
282
|
338
|
442
|
552
|
551
|
617
|
671
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
7
|
6
|
3
|
5
|
4
|
5
|
9
|
13
|
17
|
16
|
16
|
15
|
23
|
21
|
11
|
10
|
18
|
16
|
|
| Total Equity |
648
N/A
|
709
+9%
|
773
+9%
|
863
+12%
|
870
+1%
|
833
-4%
|
746
-10%
|
705
-5%
|
669
-5%
|
725
+8%
|
715
-1%
|
773
+8%
|
834
+8%
|
936
+12%
|
995
+6%
|
1 185
+19%
|
1 265
+7%
|
1 111
-12%
|
1 195
+8%
|
1 328
+11%
|
1 444
+9%
|
1 528
+6%
|
1 456
-5%
|
1 363
-6%
|
|
| Total Liabilities & Equity |
1 063
N/A
|
1 122
+6%
|
1 226
+9%
|
1 386
+13%
|
1 478
+7%
|
1 321
-11%
|
1 275
-3%
|
1 173
-8%
|
1 152
-2%
|
1 302
+13%
|
1 335
+2%
|
1 354
+1%
|
1 481
+9%
|
1 586
+7%
|
1 793
+13%
|
1 808
+1%
|
2 084
+15%
|
2 144
+3%
|
2 157
+1%
|
2 604
+21%
|
3 097
+19%
|
3 158
+2%
|
3 052
-3%
|
2 887
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
80
|
79
|
79
|
75
|
70
|
72
|
72
|
73
|
73
|
73
|
73
|
72
|
72
|
72
|
72
|
70
|
69
|
68
|
66
|
63
|
63
|
62
|
60
|
|