WEYCO Group Inc
NASDAQ:WEYS
Cash Flow Statement
Cash Flow Statement
WEYCO Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
10
|
0
|
0
|
0
|
13
|
5
|
8
|
12
|
17
|
18
|
18
|
19
|
20
|
20
|
19
|
20
|
19
|
20
|
20
|
20
|
22
|
22
|
23
|
23
|
23
|
22
|
22
|
21
|
17
|
14
|
13
|
12
|
13
|
15
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
18
|
20
|
19
|
19
|
19
|
18
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
18
|
17
|
16
|
16
|
17
|
16
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
21
|
21
|
22
|
21
|
18
|
8
|
(5)
|
(8)
|
(8)
|
4
|
15
|
21
|
23
|
24
|
30
|
30
|
33
|
33
|
32
|
30
|
29
|
30
|
29
|
30
|
29
|
26
|
24
|
|
| Depreciation & Amortization |
2
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
2
|
0
|
1
|
2
|
1
|
(3)
|
(3)
|
(2)
|
(2)
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
1
|
2
|
3
|
2
|
4
|
4
|
1
|
2
|
3
|
3
|
5
|
3
|
3
|
2
|
(0)
|
1
|
3
|
3
|
1
|
1
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
2
|
6
|
10
|
10
|
10
|
6
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
4
|
4
|
5
|
6
|
9
|
7
|
11
|
11
|
8
|
9
|
8
|
8
|
10
|
11
|
9
|
10
|
10
|
10
|
12
|
11
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
9
|
6
|
5
|
3
|
5
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
0
|
10
|
15
|
14
|
14
|
9
|
8
|
7
|
7
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
8
|
7
|
5
|
5
|
1
|
1
|
2
|
4
|
6
|
6
|
9
|
9
|
9
|
10
|
11
|
9
|
7
|
7
|
5
|
7
|
9
|
9
|
9
|
9
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
15
|
14
|
12
|
(2)
|
9
|
11
|
13
|
5
|
3
|
(5)
|
(13)
|
(4)
|
3
|
18
|
19
|
16
|
6
|
(4)
|
(8)
|
(15)
|
(13)
|
(2)
|
0
|
(2)
|
(3)
|
(10)
|
(6)
|
(5)
|
1
|
7
|
7
|
20
|
14
|
6
|
0
|
(20)
|
(18)
|
(12)
|
(13)
|
(4)
|
(6)
|
(13)
|
(12)
|
(9)
|
(5)
|
(0)
|
4
|
2
|
6
|
(5)
|
(15)
|
(10)
|
(17)
|
(28)
|
(35)
|
(31)
|
(18)
|
10
|
27
|
25
|
30
|
19
|
16
|
12
|
2
|
4
|
(5)
|
(11)
|
(16)
|
(28)
|
(20)
|
(17)
|
(3)
|
5
|
10
|
33
|
32
|
39
|
23
|
(20)
|
(36)
|
(69)
|
(80)
|
(66)
|
(47)
|
(8)
|
35
|
60
|
52
|
35
|
16
|
1
|
(8)
|
2
|
2
|
|
| Cash from Operating Activities |
10
N/A
|
15
+54%
|
14
-7%
|
12
-16%
|
14
+19%
|
14
-1%
|
20
+43%
|
26
+29%
|
26
+1%
|
25
-6%
|
18
-28%
|
11
-38%
|
20
+81%
|
28
+41%
|
42
+51%
|
43
+2%
|
39
-10%
|
28
-29%
|
18
-33%
|
14
-23%
|
10
-32%
|
12
+27%
|
23
+87%
|
27
+16%
|
24
-10%
|
24
-3%
|
17
-28%
|
19
+13%
|
16
-18%
|
20
+25%
|
24
+24%
|
24
0%
|
38
+55%
|
34
-11%
|
25
-26%
|
18
-27%
|
0
-99%
|
1
+760%
|
7
+726%
|
7
+3%
|
17
+134%
|
15
-14%
|
9
-40%
|
12
+32%
|
18
+53%
|
21
+19%
|
27
+28%
|
32
+17%
|
30
-7%
|
34
+15%
|
22
-37%
|
13
-42%
|
18
+42%
|
11
-38%
|
1
-88%
|
(6)
N/A
|
(5)
+10%
|
6
N/A
|
32
+417%
|
49
+54%
|
47
-5%
|
51
+8%
|
39
-24%
|
36
-8%
|
34
-6%
|
25
-26%
|
27
+9%
|
19
-29%
|
13
-31%
|
9
-30%
|
(1)
N/A
|
7
N/A
|
9
+33%
|
20
+112%
|
22
+9%
|
20
-6%
|
40
+96%
|
39
-2%
|
54
+39%
|
43
-21%
|
6
-85%
|
(8)
N/A
|
(39)
-422%
|
(45)
-15%
|
(30)
+34%
|
(7)
+76%
|
32
N/A
|
75
+132%
|
99
+31%
|
90
-9%
|
73
-19%
|
53
-27%
|
38
-29%
|
28
-27%
|
34
+25%
|
34
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(10)
|
(10)
|
(9)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(8)
|
(8)
|
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
9
|
7
|
(41)
|
(45)
|
(45)
|
(43)
|
1
|
4
|
(0)
|
(2)
|
1
|
(2)
|
(1)
|
(1)
|
(13)
|
(15)
|
(20)
|
(27)
|
(22)
|
(17)
|
(11)
|
(3)
|
0
|
(4)
|
(7)
|
(6)
|
(3)
|
(1)
|
3
|
(6)
|
(5)
|
(10)
|
(10)
|
(8)
|
(25)
|
(19)
|
(19)
|
(39)
|
(22)
|
(16)
|
(15)
|
10
|
11
|
7
|
7
|
10
|
7
|
8
|
10
|
7
|
3
|
3
|
(0)
|
2
|
7
|
4
|
5
|
4
|
2
|
2
|
(1)
|
1
|
(6)
|
(5)
|
2
|
0
|
4
|
5
|
3
|
2
|
(3)
|
1
|
(2)
|
4
|
13
|
7
|
7
|
(16)
|
(30)
|
(14)
|
(6)
|
21
|
33
|
18
|
10
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
8
N/A
|
6
-24%
|
(47)
N/A
|
(52)
-10%
|
(53)
-1%
|
(52)
+1%
|
(6)
+88%
|
(6)
+0%
|
(10)
-70%
|
(11)
-5%
|
(4)
+66%
|
(4)
-7%
|
(2)
+56%
|
(2)
-24%
|
(14)
-556%
|
(16)
-16%
|
(22)
-32%
|
(29)
-34%
|
(24)
+16%
|
(20)
+18%
|
(14)
+30%
|
(6)
+57%
|
(3)
+49%
|
(8)
-144%
|
(10)
-28%
|
(9)
+7%
|
(6)
+32%
|
(3)
+47%
|
0
N/A
|
(7)
N/A
|
(5)
+23%
|
(11)
-95%
|
(12)
-9%
|
(9)
+19%
|
(27)
-185%
|
(21)
+23%
|
(21)
+0%
|
(41)
-99%
|
(26)
+38%
|
(20)
+20%
|
(24)
-15%
|
2
N/A
|
3
+70%
|
(2)
N/A
|
(2)
-7%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
8
+333%
|
4
-47%
|
1
-75%
|
1
-28%
|
(3)
N/A
|
(1)
+69%
|
4
N/A
|
2
-61%
|
3
+59%
|
1
-73%
|
(3)
N/A
|
(4)
-38%
|
(7)
-55%
|
(5)
+32%
|
(9)
-94%
|
(8)
+11%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
4
+87%
|
2
-59%
|
0
-88%
|
(6)
N/A
|
(4)
+29%
|
(9)
-109%
|
(5)
+49%
|
5
N/A
|
1
-76%
|
3
+143%
|
(18)
N/A
|
(31)
-71%
|
(15)
+53%
|
(7)
+52%
|
20
N/A
|
32
+64%
|
16
-50%
|
7
-53%
|
(1)
N/A
|
(1)
-42%
|
(2)
-71%
|
(1)
+42%
|
(1)
+16%
|
(1)
+4%
|
(0)
+62%
|
(1)
-211%
|
(2)
-39%
|
(2)
-5%
|
(1)
+64%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6)
|
(5)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
3
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(7)
|
(8)
|
(8)
|
(10)
|
(7)
|
(7)
|
(9)
|
(8)
|
(6)
|
(5)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(10)
|
(11)
|
(12)
|
(12)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(2)
|
(1)
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(9)
|
(10)
|
(8)
|
(7)
|
(9)
|
(9)
|
(11)
|
(6)
|
(7)
|
(4)
|
(7)
|
(12)
|
(6)
|
(9)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
| Net Issuance of Debt |
2
|
(4)
|
45
|
46
|
30
|
38
|
(14)
|
(19)
|
(10)
|
(16)
|
(15)
|
(8)
|
(17)
|
(15)
|
(13)
|
(17)
|
(2)
|
(1)
|
(0)
|
2
|
1
|
(1)
|
(4)
|
(6)
|
(10)
|
(6)
|
(4)
|
(4)
|
1
|
2
|
(2)
|
(2)
|
(1)
|
(5)
|
0
|
6
|
5
|
30
|
32
|
34
|
28
|
5
|
(2)
|
(2)
|
6
|
(4)
|
(17)
|
(20)
|
(34)
|
(29)
|
(9)
|
(1)
|
(7)
|
(2)
|
7
|
18
|
21
|
13
|
(8)
|
(24)
|
(28)
|
(25)
|
(15)
|
(18)
|
(4)
|
0
|
0
|
3
|
6
|
4
|
12
|
9
|
1
|
(4)
|
(12)
|
(12)
|
(7)
|
0
|
0
|
(5)
|
0
|
0
|
5
|
35
|
31
|
21
|
(3)
|
(35)
|
(31)
|
(21)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(9)
|
(7)
|
(9)
|
(4)
|
(8)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(12)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(22)
|
0
|
0
|
(22)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(10)
-106%
|
42
N/A
|
43
+3%
|
29
-33%
|
37
+28%
|
(15)
N/A
|
(20)
-34%
|
(14)
+29%
|
(20)
-42%
|
(18)
+11%
|
(11)
+39%
|
(17)
-53%
|
(15)
+12%
|
(15)
-4%
|
(20)
-28%
|
(5)
+76%
|
(4)
+9%
|
(3)
+25%
|
(2)
+46%
|
(3)
-74%
|
(7)
-123%
|
(14)
-109%
|
(17)
-21%
|
(22)
-29%
|
(18)
+17%
|
(15)
+20%
|
(15)
-1%
|
(13)
+14%
|
(10)
+23%
|
(12)
-27%
|
(12)
+5%
|
(8)
+29%
|
(12)
-41%
|
(7)
+43%
|
(2)
+68%
|
(3)
-23%
|
22
N/A
|
15
-32%
|
17
+13%
|
10
-43%
|
(13)
N/A
|
(13)
+3%
|
(13)
+2%
|
(9)
+32%
|
(18)
-112%
|
(28)
-52%
|
(31)
-11%
|
(39)
-23%
|
(36)
+7%
|
(19)
+48%
|
(11)
+40%
|
(18)
-59%
|
(14)
+23%
|
(3)
+78%
|
7
N/A
|
9
+28%
|
(2)
N/A
|
(26)
-1 106%
|
(44)
-66%
|
(44)
-2%
|
(41)
+8%
|
(33)
+19%
|
(36)
-8%
|
(24)
+32%
|
(15)
+38%
|
(17)
-11%
|
(14)
+17%
|
(15)
-5%
|
(22)
-46%
|
(7)
+66%
|
(9)
-26%
|
(14)
-49%
|
(18)
-33%
|
(27)
-46%
|
(24)
+10%
|
(21)
+13%
|
(11)
+46%
|
(12)
-4%
|
(17)
-44%
|
(12)
+29%
|
(13)
-6%
|
(7)
+43%
|
21
N/A
|
20
-5%
|
7
-64%
|
(17)
N/A
|
(49)
-196%
|
(45)
+8%
|
(33)
+27%
|
(15)
+55%
|
(11)
+25%
|
(32)
-192%
|
(31)
+5%
|
(33)
-6%
|
(34)
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Net Change in Cash |
13
N/A
|
11
-15%
|
9
-23%
|
3
-63%
|
(10)
N/A
|
(1)
+90%
|
(1)
+10%
|
(0)
+88%
|
2
N/A
|
(6)
N/A
|
(4)
+37%
|
(4)
+2%
|
1
N/A
|
11
+680%
|
13
+14%
|
7
-45%
|
12
+75%
|
(6)
N/A
|
(9)
-56%
|
(8)
+16%
|
(7)
+2%
|
(1)
+93%
|
6
N/A
|
2
-63%
|
(7)
N/A
|
(4)
+50%
|
(4)
+1%
|
1
N/A
|
4
+181%
|
3
-21%
|
7
+131%
|
2
-70%
|
19
+835%
|
13
-28%
|
(8)
N/A
|
(4)
+51%
|
(23)
-480%
|
(18)
+21%
|
(3)
+84%
|
4
N/A
|
3
-18%
|
3
+5%
|
(1)
N/A
|
(3)
-241%
|
7
N/A
|
3
-54%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
2
N/A
|
4
+76%
|
2
-53%
|
(3)
N/A
|
(4)
-16%
|
2
N/A
|
2
+14%
|
5
+151%
|
4
-23%
|
2
-48%
|
1
-56%
|
(4)
N/A
|
5
N/A
|
(3)
N/A
|
(8)
-136%
|
10
N/A
|
9
-12%
|
12
+41%
|
9
-25%
|
(0)
N/A
|
(13)
-2 500%
|
(14)
-12%
|
(7)
+53%
|
(13)
-96%
|
(3)
+76%
|
1
N/A
|
(2)
N/A
|
23
N/A
|
11
-53%
|
13
+18%
|
12
-5%
|
(13)
N/A
|
(1)
+94%
|
(15)
-2 001%
|
(9)
+41%
|
(3)
+69%
|
(2)
+44%
|
14
N/A
|
24
+64%
|
52
+123%
|
56
+6%
|
56
+1%
|
42
-25%
|
2
-96%
|
(7)
N/A
|
(1)
+86%
|
(3)
-160%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
15
+62%
|
8
-48%
|
5
-33%
|
6
+17%
|
5
-19%
|
13
+161%
|
16
+26%
|
16
+1%
|
16
-5%
|
13
-18%
|
9
-32%
|
19
+117%
|
27
+44%
|
41
+51%
|
42
+2%
|
37
-12%
|
26
-30%
|
16
-37%
|
11
-31%
|
6
-43%
|
9
+37%
|
20
+124%
|
24
+20%
|
21
-9%
|
20
-5%
|
14
-33%
|
17
+22%
|
14
-18%
|
18
+34%
|
23
+30%
|
23
-1%
|
37
+57%
|
33
-11%
|
24
-27%
|
17
-29%
|
(1)
N/A
|
(1)
+35%
|
3
N/A
|
3
-8%
|
9
+213%
|
6
-30%
|
2
-74%
|
2
+29%
|
8
+297%
|
12
+43%
|
19
+55%
|
26
+38%
|
27
+5%
|
32
+18%
|
19
-39%
|
10
-49%
|
15
+51%
|
8
-46%
|
(2)
N/A
|
(8)
-386%
|
(8)
+7%
|
3
N/A
|
27
+712%
|
43
+61%
|
41
-6%
|
45
+10%
|
35
-22%
|
33
-6%
|
32
-3%
|
23
-27%
|
25
+9%
|
18
-30%
|
12
-35%
|
7
-41%
|
(4)
N/A
|
2
N/A
|
2
+3%
|
12
+486%
|
14
+20%
|
14
+2%
|
37
+154%
|
38
+2%
|
53
+42%
|
42
-21%
|
5
-87%
|
(9)
N/A
|
(41)
-361%
|
(47)
-16%
|
(32)
+32%
|
(10)
+70%
|
29
N/A
|
72
+144%
|
95
+33%
|
87
-9%
|
70
-19%
|
51
-27%
|
36
-29%
|
26
-29%
|
33
+26%
|
32
-1%
|
|