Weatherford International PLC
NASDAQ:WFRD

Watchlist Manager
Weatherford International PLC Logo
Weatherford International PLC
NASDAQ:WFRD
Watchlist
Price: 47.06 USD -7.8% Market Closed
Market Cap: 3.4B USD
Have any thoughts about
Weatherford International PLC?
Write Note

Income Statement

Earnings Waterfall
Weatherford International PLC

Revenue
5.3B USD
Cost of Revenue
-3.5B USD
Gross Profit
1.8B USD
Operating Expenses
-894m USD
Operating Income
914m USD
Other Expenses
-444m USD
Net Income
470m USD

Income Statement
Weatherford International PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
49
74
0
0
0
85
0
0
0
76
0
0
0
64
0
0
0
80
0
0
0
109
0
0
0
183
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
2 096
N/A
2 243
+7%
2 329
+4%
2 371
+2%
2 392
+1%
2 368
-1%
2 288
-3%
2 349
+3%
2 371
+1%
2 434
+3%
2 562
+5%
2 687
+5%
2 813
+5%
2 960
+5%
3 132
+6%
3 277
+5%
3 472
+6%
3 754
+8%
4 333
+15%
5 012
+16%
5 613
+12%
6 233
+11%
6 579
+6%
6 895
+5%
7 173
+4%
7 448
+4%
7 832
+5%
8 176
+4%
8 589
+5%
9 158
+7%
9 601
+5%
9 659
+1%
9 428
-2%
9 033
-4%
8 833
-2%
8 909
+1%
9 348
+5%
9 733
+4%
10 221
+5%
10 746
+5%
11 361
+6%
12 201
+7%
12 988
+6%
13 723
+6%
14 418
+5%
14 867
+3%
15 215
+2%
15 461
+2%
15 582
+1%
15 583
+0%
15 263
-2%
15 022
-2%
14 865
-1%
14 922
+0%
14 911
0%
14 109
-5%
12 788
-9%
11 148
-13%
9 433
-15%
8 224
-13%
7 236
-12%
6 355
-12%
5 749
-10%
5 550
-3%
5 511
-1%
5 615
+2%
5 699
+1%
5 736
+1%
5 821
+1%
5 805
0%
5 744
-1%
5 667
-1%
5 528
-2%
5 398
-2%
5 215
-3%
5 084
-3%
4 596
-10%
4 089
-11%
3 685
-10%
3 302
-10%
3 384
+2%
3 522
+4%
3 645
+3%
3 751
+3%
3 912
+4%
4 087
+4%
4 331
+6%
4 579
+6%
4 789
+5%
4 982
+4%
5 135
+3%
5 307
+3%
5 438
+2%
5 534
+2%
5 513
0%
5 348
-3%
Gross Profit
Cost of Revenue
(1 395)
(1 455)
(1 527)
(1 506)
(1 555)
(1 599)
(1 596)
(1 663)
(1 693)
(1 721)
(1 800)
(1 889)
(1 971)
(2 055)
(2 158)
(2 244)
(2 360)
0
(2 949)
(1 618)
(1 983)
(3 061)
(4 213)
(4 393)
(4 587)
(4 783)
(5 058)
(5 343)
(5 605)
(5 972)
(6 265)
(6 331)
(6 326)
(6 284)
(6 464)
(6 679)
(7 039)
(7 339)
(7 590)
(7 968)
(8 428)
(9 009)
(9 678)
(10 245)
(10 947)
(11 434)
(11 855)
(12 161)
(12 316)
(12 385)
(12 302)
(12 135)
(11 838)
(11 687)
(11 461)
(10 824)
(10 011)
(8 995)
(8 021)
(7 293)
(6 515)
(5 876)
(5 189)
(4 921)
(4 872)
(4 837)
(4 889)
(4 828)
(4 782)
(4 692)
(4 514)
(4 451)
(4 327)
(4 229)
(4 061)
(3 892)
(3 482)
(3 106)
(2 807)
(2 530)
(2 598)
(2 653)
(2 716)
(2 762)
(2 841)
(2 930)
(3 020)
(3 128)
(3 219)
(3 303)
(3 395)
(3 489)
(3 533)
(3 591)
(3 605)
(3 540)
Gross Profit
702
N/A
788
+12%
802
+2%
865
+8%
837
-3%
769
-8%
693
-10%
685
-1%
678
-1%
713
+5%
763
+7%
798
+5%
842
+6%
904
+7%
974
+8%
1 033
+6%
1 112
+8%
0
N/A
1 384
N/A
856
-38%
1 092
+28%
1 711
+57%
2 366
+38%
2 502
+6%
2 586
+3%
2 665
+3%
2 774
+4%
2 833
+2%
2 984
+5%
3 186
+7%
3 336
+5%
3 328
0%
3 102
-7%
2 749
-11%
2 369
-14%
2 230
-6%
2 309
+4%
2 394
+4%
2 631
+10%
2 778
+6%
2 933
+6%
3 192
+9%
3 310
+4%
3 478
+5%
3 471
0%
3 433
-1%
3 360
-2%
3 300
-2%
3 266
-1%
3 198
-2%
2 961
-7%
2 887
-2%
3 027
+5%
3 235
+7%
3 450
+7%
3 285
-5%
2 777
-15%
2 153
-22%
1 412
-34%
931
-34%
721
-23%
479
-34%
560
+17%
629
+12%
639
+2%
778
+22%
810
+4%
908
+12%
1 039
+14%
1 113
+7%
1 230
+11%
1 216
-1%
1 201
-1%
1 169
-3%
1 154
-1%
1 192
+3%
1 114
-7%
983
-12%
878
-11%
772
-12%
786
+2%
869
+11%
929
+7%
989
+6%
1 071
+8%
1 157
+8%
1 311
+13%
1 451
+11%
1 570
+8%
1 679
+7%
1 740
+4%
1 818
+4%
1 905
+5%
1 943
+2%
1 908
-2%
1 808
-5%
Operating Income
Operating Expenses
(407)
(428)
(414)
(473)
(474)
(466)
(436)
(444)
(454)
(467)
(491)
(511)
(525)
(553)
(576)
(598)
(626)
(3 207)
(720)
(2 662)
(2 739)
(1 976)
(1 011)
(1 044)
(1 100)
(1 124)
(1 150)
(1 209)
(1 272)
(1 277)
(1 461)
(1 541)
(1 580)
(1 617)
(1 682)
(1 742)
(1 867)
(1 823)
(1 857)
(1 901)
(1 868)
(1 990)
(2 003)
(2 010)
(2 062)
(2 119)
(2 197)
(2 234)
(2 227)
(2 235)
(2 309)
(2 308)
(2 302)
(2 319)
(2 307)
(2 254)
(2 175)
(2 013)
(1 811)
(1 681)
(1 535)
(1 435)
(1 262)
(1 214)
(1 189)
(1 189)
(1 192)
(1 164)
(1 154)
(1 108)
(1 033)
(1 026)
(1 039)
(1 052)
(1 083)
(1 097)
(1 082)
(1 032)
(934)
(852)
(793)
(772)
(823)
(813)
(822)
(850)
(868)
(885)
(892)
(909)
(920)
(949)
(971)
(992)
(914)
(894)
Selling, General & Administrative
(395)
(403)
(363)
(405)
(400)
(385)
(358)
(362)
(368)
(380)
(409)
(429)
(446)
(473)
(492)
(513)
(537)
(188)
(613)
(150)
(213)
(650)
(862)
(888)
(937)
(956)
(981)
(1 037)
(1 097)
(1 174)
(1 269)
(1 342)
(1 379)
(1 419)
(1 486)
(1 547)
(1 665)
(1 615)
(1 641)
(1 674)
(1 633)
(1 751)
(1 758)
(1 763)
(1 813)
(1 861)
(1 940)
(1 972)
(1 958)
(1 969)
(2 044)
(2 041)
(2 031)
(2 041)
(2 017)
(1 969)
(1 906)
(1 760)
(1 580)
(1 469)
(1 341)
(1 264)
(1 103)
(1 061)
(1 041)
(1 032)
(1 034)
(1 007)
(996)
(961)
(894)
(889)
(903)
(912)
(940)
(957)
(933)
(881)
(837)
(738)
(664)
(620)
(582)
(572)
(580)
(606)
(623)
(634)
(635)
(647)
(648)
(662)
(679)
(665)
(633)
(616)
Research & Development
(12)
(25)
(51)
(68)
(74)
(81)
(79)
(82)
(86)
(87)
(82)
(82)
(79)
(80)
(84)
(85)
(89)
(96)
(107)
(123)
(136)
(147)
(149)
(154)
(157)
(162)
(169)
(171)
(175)
(184)
(193)
(199)
(201)
(198)
(196)
(195)
(203)
(208)
(216)
(227)
(235)
(239)
(245)
(247)
(249)
(258)
(257)
(262)
(269)
(266)
(265)
(267)
(271)
(278)
(290)
(285)
(269)
(253)
(231)
(212)
(194)
(171)
(159)
(153)
(148)
(157)
(158)
(157)
(158)
(147)
(139)
(137)
(136)
(140)
(143)
(140)
(127)
(113)
(97)
(85)
(83)
(83)
(85)
(85)
(86)
(88)
(90)
(95)
(100)
(107)
(112)
(117)
(121)
(124)
(123)
(121)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(78)
(117)
(156)
(156)
(156)
(156)
(155)
(156)
(157)
(155)
(156)
(157)
(158)
(164)
(158)
(131)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 922)
0
(2 390)
(2 390)
(1 179)
0
(3)
(6)
(6)
0
0
0
81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(38)
0
10
32
48
0
0
0
0
0
0
0
0
(4)
(13)
(13)
(39)
0
(26)
Operating Income
295
N/A
360
+22%
387
+8%
392
+1%
363
-7%
303
-16%
256
-16%
241
-6%
224
-7%
245
+10%
271
+10%
287
+6%
317
+10%
351
+11%
398
+13%
434
+9%
486
+12%
548
+13%
664
+21%
732
+10%
891
+22%
1 196
+34%
1 355
+13%
1 458
+8%
1 485
+2%
1 542
+4%
1 624
+5%
1 624
+0%
1 712
+5%
1 909
+11%
1 874
-2%
1 787
-5%
1 523
-15%
1 132
-26%
687
-39%
489
-29%
441
-10%
571
+29%
774
+36%
877
+13%
1 065
+21%
1 202
+13%
1 307
+9%
1 468
+12%
1 409
-4%
1 314
-7%
1 163
-11%
1 066
-8%
1 039
-3%
963
-7%
652
-32%
579
-11%
725
+25%
916
+26%
1 143
+25%
1 031
-10%
602
-42%
140
-77%
(399)
N/A
(750)
-88%
(814)
-9%
(956)
-17%
(702)
+27%
(585)
+17%
(550)
+6%
(411)
+25%
(382)
+7%
(256)
+33%
(115)
+55%
5
N/A
197
+3 840%
190
-4%
162
-15%
117
-28%
71
-39%
95
+34%
32
-66%
(49)
N/A
(56)
-14%
(80)
-43%
(7)
+91%
97
N/A
106
+9%
176
+66%
249
+41%
307
+23%
443
+44%
566
+28%
678
+20%
770
+14%
820
+6%
869
+6%
934
+7%
951
+2%
994
+5%
914
-8%
Pre-Tax Income
Interest Income Expense
(45)
(48)
(49)
(52)
(53)
(273)
(276)
(278)
(285)
(64)
(60)
(54)
(17)
(15)
22
38
10
5
46
53
45
31
(103)
(117)
(129)
(152)
(171)
(190)
(217)
(228)
(244)
(282)
(313)
(343)
(367)
(435)
(437)
(446)
(406)
(423)
(441)
(457)
(453)
(453)
(460)
(472)
(486)
(605)
(612)
(614)
(616)
(511)
(515)
(507)
(749)
(820)
(811)
(862)
(655)
(576)
(588)
(567)
(549)
(655)
(546)
(548)
(518)
(451)
(579)
(584)
(608)
(635)
(641)
(509)
(373)
(276)
(175)
(228)
(266)
(278)
(291)
(281)
(260)
(238)
(214)
(189)
(179)
(162)
(202)
(188)
(180)
(178)
(124)
(118)
(112)
(109)
Non-Reccuring Items
(56)
(56)
0
0
0
0
0
0
0
(21)
(21)
(21)
(21)
0
0
0
0
(109)
(98)
0
0
0
0
0
0
0
0
0
81
0
81
81
0
0
0
0
0
0
(64)
0
0
0
0
0
(865)
(865)
(865)
(859)
(145)
(145)
(129)
(205)
(381)
(493)
(638)
(606)
(666)
(620)
(1 147)
(1 293)
(1 303)
(2 008)
(1 621)
(1 511)
(1 153)
(417)
(1 788)
(1 773)
(1 842)
(1 905)
(2 315)
(2 536)
(2 553)
(3 245)
4 133
3 579
3 263
4 034
(1 439)
(597)
(148)
(180)
(160)
(199)
(193)
(144)
(36)
8
(7)
0
(5)
(6)
(8)
0
(56)
(67)
Total Other Income
(2)
(3)
1
(0)
(1)
(1)
8
6
13
17
9
12
5
1
11
(6)
(1)
16
20
25
12
(4)
(13)
(15)
(11)
(10)
(9)
(6)
(5)
(15)
(45)
(59)
(58)
(60)
(44)
(33)
(43)
(55)
(107)
(117)
(125)
(128)
(107)
(106)
(111)
(110)
(100)
(95)
(86)
(91)
(77)
(73)
(70)
(50)
(11)
38
25
79
105
38
75
43
(5)
56
70
55
32
24
(5)
(3)
(31)
(31)
(26)
(33)
(27)
(43)
(53)
(65)
(53)
(32)
(32)
(16)
(29)
(41)
(62)
(70)
(90)
(109)
(116)
(128)
(129)
(116)
(97)
(114)
(87)
(85)
Pre-Tax Income
192
N/A
253
+32%
339
+34%
339
0%
308
-9%
30
-90%
(12)
N/A
(30)
-153%
(48)
-58%
178
N/A
200
+13%
224
+12%
284
+27%
337
+19%
431
+28%
467
+8%
495
+6%
460
-7%
632
+37%
810
+28%
948
+17%
1 224
+29%
1 239
+1%
1 326
+7%
1 346
+1%
1 380
+3%
1 444
+5%
1 428
-1%
1 571
+10%
1 666
+6%
1 667
+0%
1 527
-8%
1 152
-25%
728
-37%
276
-62%
21
-92%
(39)
N/A
70
N/A
197
+183%
337
+71%
499
+48%
617
+24%
747
+21%
909
+22%
(27)
N/A
(133)
-393%
(288)
-117%
(493)
-71%
196
N/A
113
-42%
(170)
N/A
(210)
-24%
(241)
-15%
(134)
+44%
(255)
-90%
(357)
-40%
(850)
-138%
(1 263)
-49%
(2 096)
-66%
(2 581)
-23%
(2 630)
-2%
(3 488)
-33%
(2 877)
+18%
(2 695)
+6%
(2 179)
+19%
(1 321)
+39%
(2 656)
-101%
(2 456)
+8%
(2 541)
-3%
(2 487)
+2%
(2 757)
-11%
(3 012)
-9%
(3 058)
-2%
(3 670)
-20%
3 804
N/A
3 355
-12%
3 067
-9%
3 692
+20%
(1 814)
N/A
(987)
+46%
(478)
+52%
(380)
+21%
(343)
+10%
(302)
+12%
(220)
+27%
(96)
+56%
138
N/A
303
+120%
353
+17%
454
+29%
506
+11%
569
+12%
705
+24%
719
+2%
739
+3%
653
-12%
Net Income
Tax Provision
(154)
(176)
(123)
(122)
(109)
(12)
5
15
24
(48)
(52)
(58)
(67)
(82)
(93)
(102)
(116)
(103)
(161)
(216)
(259)
(341)
(321)
(328)
(356)
(332)
(333)
(315)
(268)
(241)
(373)
(240)
(206)
(167)
(163)
(39)
(78)
(149)
(396)
(426)
(463)
(532)
(542)
(606)
(569)
(510)
(462)
(357)
(314)
(277)
(144)
(166)
(157)
(206)
(284)
(257)
(114)
49
145
246
216
(541)
(496)
(630)
(749)
(82)
(189)
(188)
(197)
(194)
(34)
(14)
(21)
(30)
(144)
(176)
(155)
(132)
(85)
(64)
(67)
(87)
(86)
(91)
(88)
(86)
(87)
(97)
(69)
(76)
(57)
(78)
(167)
(146)
(189)
(140)
Income from Continuing Operations
38
76
216
217
200
18
(6)
(16)
(24)
130
148
167
217
254
338
365
379
357
471
594
689
883
917
998
990
1 048
1 112
1 113
1 304
1 426
1 294
1 288
946
561
113
(19)
(117)
(79)
(199)
(89)
36
85
205
303
(596)
(643)
(750)
(850)
(118)
(164)
(314)
(376)
(398)
(340)
(539)
(614)
(964)
(1 214)
(1 951)
(2 335)
(2 414)
(4 029)
(3 373)
(3 325)
(2 928)
(1 403)
(2 845)
(2 644)
(2 738)
(2 681)
(2 791)
(3 026)
(3 079)
(3 700)
3 660
3 179
2 912
3 560
(1 899)
(1 051)
(545)
(467)
(429)
(393)
(308)
(182)
51
206
284
378
449
491
538
573
550
513
Income to Minority Interest
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
(1)
(2)
(8)
(11)
(15)
(19)
(18)
(20)
(21)
(24)
(31)
(34)
(38)
(39)
(32)
(26)
(22)
(19)
(18)
(18)
(15)
(15)
(13)
(16)
(21)
(22)
(26)
(28)
(29)
(30)
(32)
(31)
(32)
(37)
(40)
(45)
(47)
(41)
(38)
(34)
(30)
(27)
(22)
(19)
(17)
(20)
(21)
(20)
(18)
(17)
(17)
(20)
(21)
(20)
(21)
(25)
(29)
(27)
(28)
(22)
(20)
(23)
(22)
(21)
(21)
(22)
(25)
(25)
(28)
(30)
(29)
(32)
(34)
(38)
(39)
(44)
(43)
Net Income (Common)
38
N/A
77
+102%
215
+181%
216
+1%
199
-8%
17
-91%
(6)
N/A
(18)
-195%
(28)
-58%
126
N/A
143
+13%
162
+14%
208
+28%
245
+18%
330
+34%
358
+9%
380
+6%
357
-6%
467
+31%
590
+26%
682
+16%
868
+27%
896
+3%
975
+9%
953
-2%
1 012
+6%
1 071
+6%
1 053
-2%
1 259
+20%
1 376
+9%
1 246
-9%
1 257
+1%
907
-28%
529
-42%
87
-84%
(41)
N/A
(136)
-232%
(98)
+28%
(217)
-122%
(104)
+52%
21
N/A
72
+243%
189
+163%
282
+49%
(618)
N/A
(669)
-8%
(778)
-16%
(879)
-13%
(148)
+83%
(196)
-32%
(345)
-76%
(408)
-18%
(435)
-7%
(380)
+13%
(584)
-54%
(661)
-13%
(1 005)
-52%
(1 252)
-25%
(1 985)
-59%
(2 365)
-19%
(2 441)
-3%
(4 051)
-66%
(3 392)
+16%
(3 342)
+1%
(2 948)
+12%
(1 424)
+52%
(2 813)
-98%
(2 610)
+7%
(2 703)
-4%
(2 646)
+2%
(2 811)
-6%
(3 047)
-8%
(3 099)
-2%
(3 721)
-20%
3 635
N/A
3 150
-13%
2 885
-8%
3 532
+22%
(1 921)
N/A
(1 071)
+44%
(568)
+47%
(489)
+14%
(450)
+8%
(414)
+8%
(330)
+20%
(207)
+37%
26
N/A
178
+585%
254
+43%
349
+37%
417
+19%
457
+10%
500
+9%
534
+7%
506
-5%
470
-7%
EPS (Diluted)
0.07
N/A
0.14
+100%
0.4
+186%
0.4
N/A
0.36
-10%
0.03
-92%
-0.01
N/A
-0.04
-300%
-0.06
-50%
0.25
N/A
0.28
+12%
0.27
-4%
0.35
+30%
0.41
+17%
0.55
+34%
0.58
+5%
0.63
+9%
0.69
+10%
0.74
+7%
0.82
+11%
0.95
+16%
1.22
+28%
1.28
+5%
1.39
+9%
1.38
-1%
1.47
+7%
1.53
+4%
1.51
-1%
1.79
+19%
1.9
+6%
1.8
-5%
1.8
N/A
1.29
-28%
0.71
-45%
0.12
-83%
-0.05
N/A
-0.18
-260%
-0.13
+28%
-0.29
-123%
-0.14
+52%
0.03
N/A
0.1
+233%
0.25
+150%
0.37
+48%
-0.81
N/A
-0.88
-9%
-1.02
-16%
-1.15
-13%
-0.19
+83%
-0.25
-32%
-0.45
-80%
-0.52
-16%
-0.56
-8%
-0.49
+13%
-0.75
-53%
-0.85
-13%
-1.29
-52%
-1.61
-25%
-2.55
-58%
-2.9
-14%
-2.71
+7%
-4.5
-66%
-3.82
+15%
-3.38
+12%
-2.97
+12%
-1.43
+52%
-2.84
-99%
-2.62
+8%
-2.71
-3%
-2.65
+2%
-2.82
-6%
-3.04
-8%
-3.09
-2%
-3.71
-20%
51.93
N/A
45
-13%
41.21
-8%
50.45
+22%
-27.44
N/A
-15.31
+44%
-8.12
+47%
-6.99
+14%
-6.43
+8%
-5.91
+8%
-4.52
+24%
-2.87
+37%
0.36
N/A
2.4
+567%
3.47
+45%
4.71
+36%
5.64
+20%
6.11
+8%
6.64
+9%
7.1
+7%
6.76
-5%
6.4
-5%