WhiteHorse Finance Inc
NASDAQ:WHF
Intrinsic Value
The intrinsic value of one
WHF
stock under the Base Case scenario is
14.04
USD.
Compared to the current market price of 6.75 USD,
WhiteHorse Finance Inc
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for WhiteHorse Finance Inc.
Fundamental Analysis
Revenue & Expenses Breakdown
WhiteHorse Finance Inc
Balance Sheet Decomposition
WhiteHorse Finance Inc
| Current Assets | 18.9m |
| Cash & Short-Term Investments | 10.5m |
| Receivables | 7.3m |
| Other Current Assets | 1m |
| Non-Current Assets | 652m |
| Long-Term Investments | 629.3m |
| Other Non-Current Assets | 22.8m |
Free Cash Flow Analysis
WhiteHorse Finance Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
WhiteHorse Finance Inc
|
Revenue
|
81.5m
USD
|
|
Cost of Revenue
|
-45m
USD
|
|
Gross Profit
|
36.5m
USD
|
|
Operating Expenses
|
-6m
USD
|
|
Operating Income
|
30.5m
USD
|
|
Other Expenses
|
-27m
USD
|
|
Net Income
|
3.6m
USD
|
WHF Profitability Score
Profitability Due Diligence
WhiteHorse Finance Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
WhiteHorse Finance Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
WHF Solvency Score
Solvency Due Diligence
WhiteHorse Finance Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
WhiteHorse Finance Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WHF Price Targets Summary
WhiteHorse Finance Inc
According to Wall Street analysts, the average 1-year price target for
WHF
is 9.01 USD
with a low forecast of 6.57 USD and a high forecast of 11.55 USD.
Dividends
Current shareholder yield for
WHF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WHF
stock under the Base Case scenario is
14.04
USD.
Compared to the current market price of 6.75 USD,
WhiteHorse Finance Inc
is
Undervalued by 52%.