Wheeler Real Estate Investment Trust Inc
NASDAQ:WHLR
Cash Flow Statement
Cash Flow Statement
Wheeler Real Estate Investment Trust Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(12)
|
(15)
|
(18)
|
(21)
|
(19)
|
(18)
|
(16)
|
(10)
|
(12)
|
(10)
|
(8)
|
(8)
|
(13)
|
(13)
|
(14)
|
(13)
|
(17)
|
(14)
|
(20)
|
(20)
|
(8)
|
(11)
|
(3)
|
(2)
|
0
|
(2)
|
(5)
|
(3)
|
(9)
|
(10)
|
(7)
|
(13)
|
(8)
|
(4)
|
(6)
|
(14)
|
6
|
0
|
(1)
|
(20)
|
1
|
12
|
11
|
54
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
9
|
11
|
14
|
17
|
19
|
20
|
20
|
21
|
22
|
23
|
26
|
26
|
27
|
28
|
27
|
27
|
25
|
23
|
22
|
21
|
20
|
19
|
19
|
17
|
16
|
15
|
15
|
15
|
15
|
15
|
16
|
20
|
23
|
23
|
26
|
29
|
31
|
27
|
26
|
25
|
25
|
24
|
24
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
2
|
1
|
3
|
3
|
2
|
0
|
(1)
|
(2)
|
(1)
|
3
|
3
|
4
|
5
|
10
|
10
|
9
|
8
|
11
|
10
|
17
|
18
|
6
|
9
|
2
|
2
|
3
|
6
|
9
|
6
|
11
|
12
|
9
|
14
|
9
|
1
|
(1)
|
7
|
(12)
|
(4)
|
0
|
22
|
3
|
(9)
|
(6)
|
(49)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
17
|
18
|
18
|
18
|
18
|
17
|
17
|
16
|
16
|
16
|
17
|
18
|
18
|
19
|
17
|
18
|
19
|
20
|
22
|
24
|
25
|
25
|
26
|
25
|
26
|
26
|
26
|
26
|
26
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
(1)
|
(2)
|
(3)
|
(6)
|
1
|
(6)
|
(9)
|
3
|
(3)
|
(0)
|
7
|
(3)
|
(1)
|
2
|
(0)
|
(2)
|
0
|
0
|
(0)
|
2
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
13
|
11
|
11
|
11
|
(4)
|
(1)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Cash from Operating Activities |
0
N/A
|
0
-19%
|
0
-64%
|
0
+98%
|
(0)
N/A
|
(0)
-34%
|
(2)
-301%
|
(2)
-29%
|
(2)
-22%
|
(2)
+6%
|
(3)
-19%
|
(5)
-98%
|
(2)
+55%
|
(9)
-257%
|
(13)
-42%
|
(2)
+83%
|
(5)
-147%
|
(0)
+93%
|
10
N/A
|
7
-36%
|
11
+70%
|
17
+53%
|
19
+14%
|
21
+6%
|
24
+16%
|
24
0%
|
23
-5%
|
24
+4%
|
22
-7%
|
18
-17%
|
17
-6%
|
16
-6%
|
15
-5%
|
16
+3%
|
15
-5%
|
17
+11%
|
16
-5%
|
17
+10%
|
18
+3%
|
16
-8%
|
17
+4%
|
16
-8%
|
17
+11%
|
30
+75%
|
31
+1%
|
31
+1%
|
32
+4%
|
18
-45%
|
21
+17%
|
22
+7%
|
23
+0%
|
26
+18%
|
26
-2%
|
25
-3%
|
26
+4%
|
24
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(13)
|
(23)
|
(15)
|
(15)
|
(11)
|
(13)
|
(18)
|
(24)
|
(38)
|
(69)
|
(63)
|
(57)
|
(52)
|
(11)
|
(51)
|
(51)
|
(43)
|
(45)
|
(7)
|
(31)
|
(31)
|
(30)
|
(29)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(10)
|
(145)
|
(144)
|
(145)
|
(146)
|
(18)
|
(24)
|
(24)
|
(29)
|
(27)
|
(23)
|
(20)
|
(19)
|
(16)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(7)
|
(1)
|
1
|
(0)
|
(1)
|
8
|
7
|
9
|
(1)
|
(8)
|
(6)
|
(4)
|
6
|
4
|
4
|
4
|
6
|
6
|
9
|
6
|
4
|
4
|
2
|
2
|
2
|
5
|
7
|
7
|
10
|
12
|
9
|
9
|
6
|
11
|
9
|
6
|
5
|
(7)
|
0
|
1
|
17
|
38
|
56
|
66
|
51
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-61%
|
(0)
+17%
|
(0)
+48%
|
(9)
-38 170%
|
(9)
-1%
|
(13)
-47%
|
(23)
-77%
|
(23)
+2%
|
(23)
+0%
|
(19)
+18%
|
(20)
-7%
|
(20)
+1%
|
(23)
-17%
|
(39)
-68%
|
(70)
-80%
|
(55)
+21%
|
(50)
+8%
|
(43)
+14%
|
(11)
+74%
|
(59)
-414%
|
(57)
+3%
|
(48)
+17%
|
(39)
+17%
|
(3)
+92%
|
(28)
-807%
|
(27)
+2%
|
(24)
+12%
|
(22)
+7%
|
4
N/A
|
2
-50%
|
1
-66%
|
1
+17%
|
(1)
N/A
|
(1)
+42%
|
(1)
-100%
|
2
N/A
|
4
+73%
|
4
-4%
|
6
+62%
|
5
-16%
|
1
-83%
|
(1)
N/A
|
(139)
-18 000%
|
(134)
+4%
|
(136)
-2%
|
(140)
-3%
|
(13)
+91%
|
(32)
-142%
|
(32)
+0%
|
(28)
+10%
|
(10)
+63%
|
15
N/A
|
36
+132%
|
48
+33%
|
35
-27%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
14
|
0
|
18
|
29
|
16
|
0
|
30
|
37
|
37
|
121
|
102
|
83
|
83
|
0
|
0
|
61
|
76
|
76
|
0
|
14
|
0
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(7)
|
(9)
|
(8)
|
(8)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
12
|
14
|
11
|
11
|
0
|
(2)
|
(7)
|
(8)
|
(6)
|
(5)
|
8
|
(8)
|
(8)
|
(8)
|
(17)
|
2
|
1
|
7
|
7
|
3
|
2
|
(10)
|
(10)
|
(10)
|
(12)
|
(9)
|
(11)
|
(12)
|
7
|
15
|
17
|
43
|
(8)
|
(17)
|
(6)
|
104
|
136
|
140
|
137
|
11
|
11
|
13
|
9
|
4
|
3
|
(8)
|
(5)
|
4
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(18)
|
(20)
|
(19)
|
(20)
|
(21)
|
(20)
|
(19)
|
(17)
|
(15)
|
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(5)
|
(4)
|
(6)
|
(8)
|
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(8)
|
(10)
|
(9)
|
(5)
|
(8)
|
(13)
|
(18)
|
(20)
|
(24)
|
(21)
|
(17)
|
(17)
|
(13)
|
(14)
|
(24)
|
(45)
|
(53)
|
(61)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+31%
|
(0)
+72%
|
(0)
-327%
|
11
N/A
|
10
-8%
|
15
+51%
|
27
+75%
|
24
-10%
|
26
+7%
|
37
+41%
|
43
+18%
|
31
-29%
|
111
+259%
|
84
-24%
|
60
-29%
|
61
+2%
|
(23)
N/A
|
(13)
+44%
|
33
N/A
|
44
+35%
|
40
-10%
|
35
-13%
|
(9)
N/A
|
(23)
-148%
|
7
N/A
|
7
-11%
|
6
-15%
|
6
+9%
|
(21)
N/A
|
(18)
+17%
|
(15)
+17%
|
(13)
+14%
|
(10)
+20%
|
(12)
-17%
|
(14)
-17%
|
3
N/A
|
(0)
N/A
|
(0)
-74%
|
25
N/A
|
(24)
N/A
|
(24)
+2%
|
(14)
+40%
|
91
N/A
|
118
+30%
|
121
+2%
|
113
-7%
|
(10)
N/A
|
(5)
+47%
|
(5)
+16%
|
(4)
+19%
|
(10)
-170%
|
(21)
-106%
|
(53)
-156%
|
(57)
-9%
|
(57)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+42%
|
(0)
+62%
|
(0)
-652%
|
2
N/A
|
1
-55%
|
1
-17%
|
2
+141%
|
(1)
N/A
|
1
N/A
|
15
+1 320%
|
18
+17%
|
9
-51%
|
79
+798%
|
33
-58%
|
(12)
N/A
|
1
N/A
|
(74)
N/A
|
(46)
+37%
|
28
N/A
|
(4)
N/A
|
(0)
+89%
|
6
N/A
|
(28)
N/A
|
(2)
+92%
|
3
N/A
|
2
-43%
|
5
+165%
|
6
+13%
|
1
-78%
|
2
+39%
|
2
+25%
|
4
+65%
|
5
+29%
|
3
-44%
|
2
-35%
|
21
+1 168%
|
21
-1%
|
21
+1%
|
48
+125%
|
(2)
N/A
|
(7)
-215%
|
2
N/A
|
(18)
N/A
|
15
N/A
|
15
-1%
|
5
-70%
|
(5)
N/A
|
(16)
-195%
|
(14)
+15%
|
(9)
+31%
|
6
N/A
|
21
+239%
|
9
-59%
|
16
+92%
|
2
-88%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-28%
|
0
-75%
|
0
+209%
|
(9)
N/A
|
(9)
-2%
|
(15)
-57%
|
(25)
-72%
|
(18)
+29%
|
(18)
+1%
|
(14)
+20%
|
(18)
-29%
|
(21)
-13%
|
(32)
-57%
|
(51)
-56%
|
(71)
-40%
|
(68)
+4%
|
(58)
+15%
|
(42)
+27%
|
(4)
+90%
|
(40)
-895%
|
(34)
+14%
|
(24)
+30%
|
(25)
-2%
|
17
N/A
|
(8)
N/A
|
(8)
-11%
|
(7)
+23%
|
(7)
-3%
|
14
N/A
|
13
-3%
|
13
-3%
|
13
-3%
|
13
+4%
|
13
-3%
|
14
+8%
|
14
-1%
|
14
+7%
|
15
+3%
|
12
-19%
|
11
-11%
|
7
-33%
|
7
+2%
|
(114)
N/A
|
(113)
+1%
|
(114)
-1%
|
(114)
+0%
|
(0)
+100%
|
(3)
-1 868%
|
(2)
+47%
|
(7)
-271%
|
(1)
+91%
|
3
N/A
|
5
+36%
|
8
+59%
|
8
+3%
|
|