Windtree Therapeutics Inc
NASDAQ:WINT
Cash Flow Statement
Cash Flow Statement
Windtree Therapeutics Inc
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(19)
|
(21)
|
(24)
|
(29)
|
(33)
|
(35)
|
(46)
|
(47)
|
(48)
|
(50)
|
(59)
|
(65)
|
(70)
|
(68)
|
(46)
|
(39)
|
(35)
|
(36)
|
(40)
|
(41)
|
(41)
|
(43)
|
(39)
|
(38)
|
(37)
|
(36)
|
(30)
|
(27)
|
(18)
|
(16)
|
(19)
|
(17)
|
(24)
|
(22)
|
(21)
|
(27)
|
(26)
|
(35)
|
(37)
|
(40)
|
(41)
|
(40)
|
(45)
|
(44)
|
(46)
|
(45)
|
(44)
|
(45)
|
(45)
|
(56)
|
(55)
|
(57)
|
(56)
|
(43)
|
(39)
|
(34)
|
(30)
|
(28)
|
(18)
|
(14)
|
(11)
|
(9)
|
(21)
|
(23)
|
(26)
|
(29)
|
(27)
|
(27)
|
(31)
|
(32)
|
(33)
|
(35)
|
(63)
|
(62)
|
(68)
|
(67)
|
(47)
|
(43)
|
(39)
|
(35)
|
(24)
|
(25)
|
(20)
|
(6)
|
(11)
|
(10)
|
(2)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(10)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
3
|
4
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
9
|
10
|
6
|
4
|
4
|
4
|
7
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
(0)
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
8
|
9
|
9
|
9
|
1
|
3
|
4
|
5
|
7
|
5
|
5
|
5
|
7
|
6
|
6
|
6
|
6
|
5
|
6
|
7
|
3
|
1
|
(7)
|
(8)
|
(5)
|
(6)
|
1
|
(1)
|
(2)
|
4
|
1
|
6
|
3
|
(1)
|
(1)
|
(3)
|
4
|
5
|
7
|
7
|
4
|
3
|
3
|
15
|
16
|
16
|
16
|
4
|
3
|
3
|
3
|
2
|
(3)
|
(4)
|
(4)
|
(4)
|
5
|
7
|
9
|
10
|
9
|
9
|
11
|
10
|
8
|
10
|
47
|
47
|
54
|
52
|
24
|
23
|
22
|
23
|
13
|
13
|
5
|
(11)
|
(6)
|
(7)
|
(15)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(2)
|
0
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
4
|
1
|
2
|
3
|
(0)
|
2
|
2
|
1
|
(2)
|
(2)
|
(1)
|
1
|
2
|
0
|
0
|
2
|
(0)
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
2
|
3
|
1
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
2
|
4
|
5
|
7
|
6
|
5
|
2
|
(0)
|
(0)
|
2
|
0
|
1
|
0
|
(2)
|
(1)
|
(6)
|
(8)
|
(6)
|
(7)
|
(4)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
3
|
4
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(9)
N/A
|
(10)
-14%
|
(13)
-26%
|
(11)
+12%
|
(12)
-12%
|
(14)
-10%
|
(14)
+1%
|
(17)
-25%
|
(18)
-4%
|
(20)
-10%
|
(23)
-19%
|
(27)
-15%
|
(31)
-15%
|
(34)
-9%
|
(33)
+2%
|
(36)
-7%
|
(36)
0%
|
(37)
-3%
|
(58)
-56%
|
(60)
-4%
|
(64)
-6%
|
(61)
+5%
|
(40)
+35%
|
(34)
+14%
|
(29)
+16%
|
(28)
+1%
|
(29)
-5%
|
(33)
-12%
|
(33)
+0%
|
(32)
+2%
|
(32)
+1%
|
(28)
+11%
|
(29)
-1%
|
(29)
-3%
|
(27)
+6%
|
(26)
+4%
|
(26)
0%
|
(25)
+6%
|
(24)
+2%
|
(23)
+5%
|
(22)
+5%
|
(23)
-5%
|
(23)
+0%
|
(23)
-2%
|
(26)
-10%
|
(29)
-15%
|
(33)
-12%
|
(38)
-14%
|
(39)
-5%
|
(39)
0%
|
(40)
-2%
|
(40)
0%
|
(40)
+1%
|
(41)
-2%
|
(41)
0%
|
(40)
+4%
|
(39)
+1%
|
(36)
+8%
|
(34)
+7%
|
(34)
-2%
|
(33)
+2%
|
(34)
-2%
|
(34)
+2%
|
(32)
+6%
|
(28)
+11%
|
(23)
+18%
|
(21)
+9%
|
(16)
+23%
|
(14)
+11%
|
(14)
+1%
|
(16)
-10%
|
(22)
-39%
|
(25)
-13%
|
(25)
-2%
|
(25)
+3%
|
(21)
+13%
|
(22)
-2%
|
(26)
-20%
|
(25)
+4%
|
(26)
-2%
|
(26)
-1%
|
(23)
+11%
|
(24)
-2%
|
(24)
-3%
|
(22)
+9%
|
(21)
+5%
|
(19)
+7%
|
(15)
+22%
|
(13)
+12%
|
(13)
+2%
|
(13)
-1%
|
(14)
-3%
|
(13)
+8%
|
(15)
-20%
|
(15)
-1%
|
(15)
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
1
|
3
|
(2)
|
3
|
(1)
|
0
|
3
|
5
|
7
|
4
|
11
|
7
|
(14)
|
(8)
|
(4)
|
(23)
|
(8)
|
2
|
(1)
|
18
|
25
|
8
|
3
|
3
|
(18)
|
(13)
|
(16)
|
(21)
|
12
|
9
|
14
|
23
|
6
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(13)
|
(2)
|
0
|
14
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
3
N/A
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(0)
+85%
|
2
N/A
|
4
+134%
|
6
+36%
|
3
-48%
|
9
+189%
|
5
-43%
|
(16)
N/A
|
(10)
+38%
|
(6)
+40%
|
(25)
-325%
|
(10)
+60%
|
0
N/A
|
(2)
N/A
|
16
N/A
|
24
+48%
|
7
-71%
|
2
-74%
|
2
+1%
|
(20)
N/A
|
(17)
+18%
|
(20)
-17%
|
(24)
-22%
|
9
N/A
|
8
-19%
|
13
+74%
|
22
+65%
|
6
-73%
|
5
-23%
|
2
-54%
|
(0)
N/A
|
(0)
-7%
|
(0)
+1%
|
(0)
+37%
|
(0)
+32%
|
(0)
+22%
|
(0)
-63%
|
(0)
-20%
|
(0)
-107%
|
(1)
-173%
|
(1)
-2%
|
(1)
-4%
|
(1)
+3%
|
(0)
+61%
|
(0)
-4%
|
(1)
-146%
|
(1)
-62%
|
(1)
-39%
|
(1)
+21%
|
(1)
+28%
|
(1)
+6%
|
(0)
+81%
|
(0)
-149%
|
(0)
+46%
|
0
N/A
|
(0)
N/A
|
(0)
-13%
|
(0)
-140%
|
(0)
+46%
|
(0)
+6%
|
(0)
+13%
|
(0)
+79%
|
(0)
+83%
|
0
N/A
|
0
N/A
|
(14)
N/A
|
(13)
+3%
|
(2)
+81%
|
0
N/A
|
14
+11 117%
|
13
-3%
|
3
-81%
|
(0)
N/A
|
(0)
-227%
|
0
N/A
|
(0)
N/A
|
(0)
-31%
|
(0)
+25%
|
(0)
-1%
|
(0)
+72%
|
0
N/A
|
0
+721%
|
0
+2%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+56%
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
11
|
14
|
13
|
13
|
15
|
12
|
38
|
44
|
34
|
36
|
35
|
28
|
34
|
59
|
35
|
52
|
72
|
45
|
47
|
29
|
18
|
19
|
45
|
45
|
59
|
57
|
29
|
33
|
6
|
9
|
21
|
19
|
21
|
33
|
32
|
31
|
28
|
35
|
24
|
24
|
23
|
51
|
51
|
51
|
50
|
(0)
|
15
|
15
|
71
|
71
|
56
|
56
|
0
|
0
|
0
|
33
|
33
|
0
|
33
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
48
|
29
|
29
|
32
|
5
|
4
|
6
|
4
|
5
|
15
|
13
|
12
|
13
|
2
|
10
|
12
|
13
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
4
|
3
|
5
|
2
|
3
|
2
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(6)
|
(9)
|
(9)
|
(9)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
10
|
10
|
10
|
30
|
20
|
20
|
20
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
9
|
9
|
11
|
16
|
10
|
13
|
13
|
39
|
36
|
33
|
30
|
22
|
22
|
22
|
20
|
(3)
|
(3)
|
(6)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-6%
|
11
+995%
|
14
+24%
|
13
-5%
|
14
+10%
|
16
+16%
|
14
-15%
|
40
+187%
|
46
+14%
|
35
-23%
|
39
+9%
|
39
+1%
|
33
-15%
|
39
+18%
|
66
+69%
|
40
-40%
|
56
+41%
|
77
+38%
|
47
-38%
|
49
+4%
|
32
-36%
|
17
-45%
|
18
+6%
|
44
+140%
|
45
+2%
|
60
+32%
|
58
-3%
|
29
-50%
|
32
+12%
|
4
-87%
|
6
+51%
|
19
+193%
|
15
-17%
|
18
+18%
|
31
+72%
|
26
-16%
|
22
-18%
|
19
-13%
|
27
+41%
|
20
-25%
|
24
+18%
|
23
-4%
|
51
+122%
|
51
+0%
|
51
+0%
|
50
-1%
|
10
-81%
|
25
+155%
|
25
+0%
|
100
+304%
|
91
-9%
|
76
-17%
|
76
0%
|
0
-100%
|
(0)
N/A
|
(0)
-1%
|
28
N/A
|
28
+0%
|
28
+0%
|
28
+0%
|
0
-98%
|
1
+51%
|
10
+1 380%
|
10
0%
|
13
+21%
|
17
+37%
|
10
-42%
|
13
+25%
|
13
+5%
|
39
+194%
|
36
-8%
|
33
-7%
|
29
-11%
|
22
-26%
|
22
+2%
|
43
+96%
|
43
-2%
|
20
-53%
|
48
+139%
|
25
-47%
|
26
+4%
|
29
+11%
|
2
-94%
|
4
+121%
|
5
+33%
|
3
-37%
|
4
+22%
|
14
+261%
|
12
-10%
|
12
-5%
|
12
+4%
|
3
-76%
|
10
+246%
|
13
+26%
|
14
+6%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(8)
N/A
|
(6)
+20%
|
(4)
+45%
|
5
N/A
|
(1)
N/A
|
0
N/A
|
5
+1 683%
|
1
-72%
|
28
+2 024%
|
29
+3%
|
21
-28%
|
17
-20%
|
(8)
N/A
|
(10)
-36%
|
(0)
+98%
|
5
N/A
|
(6)
N/A
|
19
N/A
|
18
-7%
|
3
-82%
|
9
+184%
|
(22)
N/A
|
(21)
+8%
|
(14)
+32%
|
(5)
+65%
|
0
N/A
|
11
+7 998%
|
1
-93%
|
6
+657%
|
8
+40%
|
(14)
N/A
|
0
N/A
|
(4)
N/A
|
(9)
-133%
|
(7)
+24%
|
5
N/A
|
(0)
N/A
|
(3)
-5 214%
|
(6)
-83%
|
3
N/A
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
27
N/A
|
24
-10%
|
21
-16%
|
17
-19%
|
(28)
N/A
|
(15)
+48%
|
(15)
-1%
|
59
N/A
|
50
-17%
|
34
-31%
|
34
-2%
|
(42)
N/A
|
(40)
+3%
|
(39)
+2%
|
(9)
+78%
|
(6)
+30%
|
(6)
-3%
|
(6)
+7%
|
(34)
-489%
|
(33)
+2%
|
(21)
+35%
|
(18)
+17%
|
(11)
+40%
|
(4)
+65%
|
(6)
-66%
|
(2)
+68%
|
(1)
+39%
|
9
N/A
|
0
-98%
|
5
+2 291%
|
4
-31%
|
11
+198%
|
15
+29%
|
25
+72%
|
18
-29%
|
(6)
N/A
|
22
N/A
|
(2)
N/A
|
2
N/A
|
5
+148%
|
(23)
N/A
|
(19)
+19%
|
(16)
+13%
|
(16)
0%
|
(11)
+30%
|
0
N/A
|
(1)
N/A
|
(2)
-73%
|
(2)
+1%
|
(10)
-432%
|
(5)
+47%
|
(3)
+49%
|
(1)
+49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(10)
-6%
|
(13)
-26%
|
(12)
+11%
|
(13)
-13%
|
(14)
-10%
|
(14)
-1%
|
(18)
-24%
|
(18)
-4%
|
(21)
-14%
|
(25)
-20%
|
(29)
-16%
|
(33)
-14%
|
(35)
-7%
|
(36)
0%
|
(37)
-5%
|
(38)
-1%
|
(39)
-3%
|
(59)
-51%
|
(62)
-5%
|
(65)
-6%
|
(62)
+4%
|
(41)
+34%
|
(35)
+15%
|
(31)
+13%
|
(32)
-4%
|
(33)
-4%
|
(36)
-10%
|
(36)
+2%
|
(33)
+7%
|
(32)
+3%
|
(29)
+11%
|
(29)
+0%
|
(29)
-2%
|
(28)
+6%
|
(26)
+4%
|
(26)
0%
|
(25)
+6%
|
(24)
+2%
|
(23)
+6%
|
(22)
+5%
|
(23)
-5%
|
(23)
+0%
|
(23)
-3%
|
(26)
-12%
|
(30)
-15%
|
(34)
-12%
|
(38)
-14%
|
(40)
-4%
|
(40)
0%
|
(41)
-3%
|
(41)
-1%
|
(42)
0%
|
(42)
-1%
|
(42)
+1%
|
(40)
+4%
|
(40)
+2%
|
(37)
+8%
|
(34)
+7%
|
(34)
-1%
|
(34)
+2%
|
(34)
-3%
|
(34)
+2%
|
(32)
+6%
|
(28)
+11%
|
(23)
+18%
|
(21)
+10%
|
(16)
+23%
|
(14)
+11%
|
(14)
+1%
|
(16)
-10%
|
(22)
-40%
|
(25)
-14%
|
(26)
-2%
|
(25)
+3%
|
(22)
+13%
|
(22)
-1%
|
(26)
-21%
|
(26)
+3%
|
(26)
-1%
|
(27)
-2%
|
(24)
+11%
|
(24)
-1%
|
(25)
-3%
|
(22)
+9%
|
(21)
+6%
|
(19)
+8%
|
(15)
+22%
|
(13)
+12%
|
(13)
+2%
|
(13)
-1%
|
(14)
-3%
|
(13)
+8%
|
(15)
-20%
|
(15)
-1%
|
(15)
+4%
|
|