
Workhorse Group Inc
NASDAQ:WKHS

Intrinsic Value
The intrinsic value of one
WKHS
stock under the Base Case scenario is
1.41
USD.
Compared to the current market price of 1.14 USD,
Workhorse Group Inc
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Workhorse Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Workhorse Group Inc
Balance Sheet Decomposition
Workhorse Group Inc
Current Assets | 53.4m |
Cash & Short-Term Investments | 4.1m |
Receivables | 1.1m |
Other Current Assets | 48.2m |
Non-Current Assets | 40.4m |
PP&E | 40.2m |
Other Non-Current Assets | 176.4k |
Free Cash Flow Analysis
Workhorse Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Workhorse Group Inc
Revenue
|
6.6m
USD
|
Cost of Revenue
|
-28.8m
USD
|
Gross Profit
|
-22.2m
USD
|
Operating Expenses
|
-51.7m
USD
|
Operating Income
|
-73.9m
USD
|
Other Expenses
|
-27.9m
USD
|
Net Income
|
-101.8m
USD
|
WKHS Profitability Score
Profitability Due Diligence
Workhorse Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Workhorse Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
WKHS Solvency Score
Solvency Due Diligence
Workhorse Group Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Workhorse Group Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WKHS Price Targets Summary
Workhorse Group Inc
According to Wall Street analysts, the average 1-year price target for
WKHS
is 2.04 USD
with a low forecast of 2.02 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for WKHS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WKHS
stock under the Base Case scenario is
1.41
USD.
Compared to the current market price of 1.14 USD,
Workhorse Group Inc
is
Undervalued by 19%.