Wearable Devices Ltd
NASDAQ:WLDS
Income Statement
Earnings Waterfall
Wearable Devices Ltd
Income Statement
Wearable Devices Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
0
N/A
|
0
+21%
|
0
-71%
|
0
+14%
|
0
+44%
|
0
+480%
|
1
+10%
|
1
+56%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+19%
|
0
-74%
|
0
+10%
|
0
-55%
|
0
+395%
|
0
-14%
|
0
+26%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(5)
|
(6)
|
(11)
|
(8)
|
(13)
|
(8)
|
(12)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(6)
|
(5)
|
(8)
|
(5)
|
(7)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(5)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(5)
-77%
|
(6)
-37%
|
(11)
-63%
|
(8)
+22%
|
(12)
-52%
|
(8)
+37%
|
(11)
-46%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-79%
|
(7)
-39%
|
(10)
-60%
|
(8)
+25%
|
(12)
-54%
|
(8)
+35%
|
(12)
-47%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(5)
|
(7)
|
(10)
|
(8)
|
(12)
|
(8)
|
(12)
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-79%
|
(7)
-39%
|
(10)
-60%
|
(8)
+25%
|
(12)
-54%
|
(8)
+34%
|
(12)
-47%
|
|
| EPS (Diluted) |
-42.21
N/A
|
-0.31
+99%
|
-127.07
-40 890%
|
-13.62
+89%
|
-115.76
-750%
|
-141.5
-22%
|
-72.58
+49%
|
-24.76
+66%
|
|