William Penn Bancorp
NASDAQ:WMPN
Cash Flow Statement
Cash Flow Statement
William Penn Bancorp
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Jun-2012 | Jun-2014 | Mar-2020 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
3
|
2
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
(0)
|
1
|
(0)
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(5)
|
(9)
|
(7)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
0
|
(1)
|
1
|
0
|
0
|
1
|
(0)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
8
|
5
|
5
|
6
|
4
|
4
|
3
|
3
|
4
|
5
|
8
|
10
|
12
|
14
|
15
|
16
|
16
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
(1)
|
3
|
0
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-13%
|
0
-92%
|
0
-73%
|
1
+3 700%
|
1
+8%
|
3
+143%
|
4
+40%
|
4
-10%
|
4
+14%
|
3
-19%
|
4
+20%
|
4
-15%
|
3
-3%
|
5
+37%
|
3
-27%
|
4
+6%
|
4
+21%
|
3
-27%
|
2
-45%
|
0
-92%
|
(3)
N/A
|
(3)
+11%
|
(0)
+90%
|
1
N/A
|
5
+527%
|
4
-18%
|
5
+16%
|
6
+31%
|
5
-16%
|
5
-14%
|
5
+11%
|
3
-43%
|
3
+0%
|
2
-25%
|
0
-85%
|
(0)
N/A
|
(2)
-1 508%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
(3)
|
(8)
|
(2)
|
(20)
|
(28)
|
(33)
|
(37)
|
(18)
|
(22)
|
(13)
|
(0)
|
(13)
|
1
|
3
|
(10)
|
2
|
15
|
(1)
|
(48)
|
(15)
|
(19)
|
50
|
0
|
(36)
|
(111)
|
(172)
|
(200)
|
(160)
|
(98)
|
(46)
|
11
|
18
|
45
|
26
|
31
|
39
|
32
|
|
| Cash from Investing Activities |
1
N/A
|
(3)
N/A
|
(8)
-171%
|
(2)
+77%
|
(20)
-1 016%
|
(28)
-40%
|
(33)
-20%
|
(37)
-10%
|
(18)
+51%
|
(22)
-22%
|
(14)
+39%
|
(1)
+95%
|
(14)
-1 940%
|
1
N/A
|
2
+173%
|
(11)
N/A
|
1
N/A
|
15
+2 640%
|
(1)
N/A
|
(50)
-3 935%
|
(17)
+66%
|
(22)
-28%
|
49
N/A
|
(1)
N/A
|
(38)
-5 342%
|
(112)
-198%
|
(173)
-54%
|
(201)
-16%
|
(161)
+20%
|
(99)
+39%
|
(46)
+53%
|
10
N/A
|
18
+69%
|
45
+154%
|
26
-43%
|
31
+19%
|
39
+26%
|
32
-17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(9)
|
(14)
|
(18)
|
(25)
|
(27)
|
(42)
|
(53)
|
(49)
|
(39)
|
(20)
|
(6)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(6)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
5
|
8
|
5
|
4
|
3
|
18
|
19
|
17
|
23
|
8
|
16
|
18
|
14
|
9
|
(3)
|
(5)
|
0
|
(15)
|
(4)
|
44
|
64
|
77
|
103
|
86
|
86
|
83
|
50
|
78
|
60
|
71
|
29
|
(2)
|
22
|
5
|
20
|
8
|
(9)
|
(25)
|
|
| Cash from Financing Activities |
5
N/A
|
8
+73%
|
5
-38%
|
4
-23%
|
12
+212%
|
27
+126%
|
27
+1%
|
26
-5%
|
23
-10%
|
8
-67%
|
16
+113%
|
18
+9%
|
14
-21%
|
9
-33%
|
(3)
N/A
|
(5)
-38%
|
0
N/A
|
(16)
N/A
|
(5)
+70%
|
42
N/A
|
74
+76%
|
85
+15%
|
113
+34%
|
87
-23%
|
82
-6%
|
81
-1%
|
47
-42%
|
63
+34%
|
46
-28%
|
52
+13%
|
3
-94%
|
(31)
N/A
|
(22)
+30%
|
(49)
-128%
|
(30)
+40%
|
(32)
-6%
|
(30)
+5%
|
(32)
-7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
7
-2%
|
(3)
N/A
|
2
N/A
|
(7)
N/A
|
(0)
+100%
|
(3)
-33 400%
|
(7)
-110%
|
9
N/A
|
(10)
N/A
|
6
N/A
|
21
+241%
|
4
-82%
|
14
+262%
|
3
-77%
|
(13)
N/A
|
4
N/A
|
4
-16%
|
(3)
N/A
|
(6)
-115%
|
57
N/A
|
60
+6%
|
159
+165%
|
86
-46%
|
45
-48%
|
(26)
N/A
|
(121)
-373%
|
(133)
-9%
|
(109)
+18%
|
(41)
+62%
|
(38)
+7%
|
(15)
+60%
|
(1)
+93%
|
(2)
-40%
|
(2)
-19%
|
(1)
+69%
|
9
N/A
|
(2)
N/A
|
|