WillScot Holdings Corp banner

Intrinsic Value

The intrinsic value of WillScot Holdings Corp (WSC) under the Base Case is 25.62 USD per share. Compared with the current market price of 20.63 USD, the stock appears Undervalued by 19% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 23% last year to 31% by 2033, higher than in any of the last six years. Revenue grows about 3% a year over the next five years, less than a third of its five-year pace of 12%. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

WSC Intrinsic Value
$25.62
Undervaluation 19%
Intrinsic Value
Price $20.63

WSC is cheaper than usual. It was this cheap or cheaper on just 9% of days in the past 5 years.

Monitor WSC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $20.5
Get notified when the price drops into your buy zone
Intrinsic Value $25.62
Current Price $20.63
Margin of Safety 20% $20.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WSC

Fundamental Analysis

What WillScot Does

Construction Industrials

WillScot Mobile Mini Holdings is a rental company that supplies temporary space and storage products. It provides mobile offices, modular buildings, portable classrooms, storage containers, and related site services such as delivery, setup, and maintenance. Customers use these units when they need extra space fast, without building permanent facilities.

Headquarters
United States of America US
Employees
4 700
IPO date
Oct 16, 2015
Read the full company overview
View Company Overview

WillScot Holdings has no economic moat

No Moat Narrow Wide

WillScot Holdings Corp lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
WillScot Holdings Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

WSC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WSC stock?

The intrinsic value for WillScot Holdings Corp (WSC) under the Base Case is 25.62 USD.

Is WSC stock undervalued or overvalued?

Compared with the current market price of 20.63 USD, the stock appears Undervalued by 19% .

Back to Top