Watchlist Manager

Watchlist

Price: 66.99 USD 0.28% Market Closed

Market Cap: $3.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		61	62	62	61	57	55	54	58	60	61	64	67	69	71	73	74	75	76	76	78	80	80	81	82	82	84	87	89	92	96	99	105	110	114	118	121	122	122	124	126	128	129	128	127	126	126	129	132	134	137	141	145	149	153	157	167	173	181	189	194	202	209	217	221	226	233	240	247	272	334	392	445	478	468	461	466	464	457	448	434	458	505	577	663	707	735	741	725	718	710	705	705	705	710	717	726
Interest Income		103	101	96	95	89	87	86	89	92	93	99	104	110	119	127	136	146	157	168	177	184	187	188	190	187	181	175	167	161	160	158	158	160	161	163	162	161	159	159	159	159	157	153	150	147	145	145	147	149	153	156	160	165	169	173	183	190	198	209	217	227	238	248	255	262	271	282	293	325	396	462	521	556	539	521	514	502	489	475	456	479	526	603	704	786	868	932	977	1 012	1 035	1 057	1 064	1 053	1 041	1 026	1 020
Interest Expense		42	39	34	33	33	32	31	31	32	33	35	37	41	48	54	62	72	81	92	99	104	106	107	107	105	97	87	77	69	64	58	53	49	47	44	42	39	37	35	33	30	27	25	23	21	19	17	15	15	15	16	16	16	16	16	16	17	18	20	23	26	29	31	34	36	39	42	47	53	61	69	76	78	70	60	48	38	32	27	23	21	22	26	41	79	133	192	251	294	325	352	358	347	330	309	294
Non Interest Income		19	15	10	124	125	127	127	26	28	29	31	32	32	33	33	35	36	37	39	40	42	44	46	48	50	50	49	46	45	46	48	50	50	50	50	50	53	56	59	64	67	80	83	87	88	79	82	80	80	81	78	78	81	84	85	90	92	95	100	105	110	117	123	125	144	147	157	163	156	164	185	188	188	209	196	201	208	193	186	186	198	221	241	260	263	258	268	290	303	327	345	341	346	342	339	340
Revenue		80 N/A	77 -3%	72 -7%	185 +158%	182 -2%	181 0%	181 0%	84 -54%	88 +4%	90 +2%	95 +6%	99 +4%	101 +3%	104 +3%	107 +2%	108 +2%	111 +2%	113 +3%	115 +1%	118 +3%	122 +3%	124 +2%	128 +3%	130 +2%	132 +1%	134 +2%	136 +2%	135 -1%	137 +1%	142 +4%	148 +4%	155 +5%	160 +4%	164 +2%	168 +2%	171 +2%	174 +2%	178 +2%	183 +3%	190 +4%	195 +3%	209 +7%	210 +1%	214 +2%	214 +0%	205 -4%	210 +3%	212 +1%	214 +1%	218 +2%	219 +0%	223 +2%	230 +3%	237 +3%	242 +2%	257 +6%	266 +3%	275 +4%	288 +5%	299 +4%	312 +4%	326 +5%	339 +4%	346 +2%	370 +7%	380 +3%	396 +4%	409 +3%	428 +5%	498 +16%	577 +16%	633 +10%	666 +5%	678 +2%	657 -3%	667 +2%	672 +1%	650 -3%	634 -2%	619 -2%	656 +6%	726 +11%	819 +13%	923 +13%	970 +5%	993 +2%	1 008 +2%	1 015 +1%	1 020 +1%	1 038 +2%	1 050 +1%	1 046 0%	1 051 +0%	1 053 +0%	1 056 +0%	1 066 +1%
Pre-Tax Income
Loan Loss Provision		(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	(3)	(3)	(3)	(3)	(2)	(3)	(3)	(3)	(3)	(3)	(2)	(3)	(4)	(5)	(7)	(8)	(11)	(23)	(28)	(38)	(50)	(48)	(52)	(50)	(45)	(42)	(36)	(34)	(31)	(28)	(30)	(38)	(35)	(32)	(26)	(11)	(10)	(7)	(8)	(6)	(4)	(4)	(2)	(6)	(7)	(8)	(8)	(5)	(10)	(13)	(14)	(15)	(12)	(11)	(13)	(13)	(14)	(13)	(17)	(27)	(27)	(26)	0	0	0	0	20	88	109	0	(39)	(115)	(144)	(48)	(58)	(66)	(77)	(88)	(74)	(78)	(78)	(61)	(64)	(56)	(45)	(49)
Non Interest Expense		(46)	(41)	(38)	(52)	(53)	(53)	(52)	(49)	(50)	(51)	(53)	(56)	(58)	(60)	(62)	(63)	(64)	(66)	(67)	(69)	(73)	(75)	(78)	(82)	(84)	(86)	(87)	(89)	(93)	(102)	(105)	(109)	(114)	(111)	(107)	(109)	(111)	(114)	(124)	(128)	(127)	(129)	(129)	(133)	(135)	(135)	(136)	(132)	(135)	(137)	(143)	(147)	(152)	(155)	(155)	(166)	(170)	(175)	(187)	(189)	(197)	(206)	(209)	(227)	(228)	(234)	(232)	(225)	(269)	(319)	(376)	(413)	(461)	(541)	(528)	(522)	(473)	(380)	(380)	(261)	(340)	(378)	(415)	(574)	(533)	(540)	(547)	(562)	(578)	(592)	(616)	(638)	(640)	(644)	(643)	(636)
Pre-Tax Income		32 N/A	34 +7%	32 -7%	132 +316%	127 -4%	126 0%	127 +1%	32 -75%	35 +10%	37 +3%	39 +6%	40 +3%	41 +3%	41 +0%	42 +3%	43 +1%	44 +3%	45 +3%	45 +0%	46 +2%	47 +2%	47 0%	46 -2%	43 -6%	41 -4%	40 -3%	38 -5%	23 -39%	16 -31%	2 -90%	(7) N/A	(1) +80%	(5) -257%	4 N/A	16 +343%	20 +20%	27 +36%	30 +12%	28 -8%	34 +24%	38 +10%	41 +10%	46 +11%	48 +5%	53 +10%	58 +10%	65 +11%	73 +12%	73 0%	76 +4%	72 -5%	73 +1%	77 +6%	76 -1%	81 +6%	84 +3%	88 +5%	95 +8%	92 -3%	97 +6%	100 +3%	106 +5%	118 +11%	109 -8%	129 +19%	133 +3%	151 +13%	171 +13%	142 -17%	152 +7%	173 +14%	194 +12%	187 -4%	131 -30%	127 -3%	145 +14%	220 +51%	357 +63%	363 +2%	358 -1%	277 -23%	233 -16%	260 +12%	301 +16%	379 +26%	387 +2%	385 0%	365 -5%	369 +1%	367 0%	356 -3%	347 -3%	347 +0%	353 +1%	367 +4%	381 +4%
Net Income
Tax Provision		(11)	(12)	(11)	(44)	(42)	(42)	(43)	(11)	(12)	(13)	(13)	(14)	(14)	(14)	(15)	(15)	(15)	(16)	(16)	(16)	(16)	(16)	(16)	(14)	(12)	(12)	(11)	(7)	(4)	1	4	2	3	0	(4)	(6)	(9)	(10)	(9)	(12)	(13)	(15)	(16)	(17)	(19)	(20)	(23)	(26)	(19)	(20)	(19)	(19)	(27)	(27)	(29)	(30)	(32)	(33)	(32)	(33)	(33)	(35)	(40)	(45)	(47)	(43)	(42)	(37)	(32)	(35)	(41)	(47)	(43)	(31)	(30)	(33)	(52)	(86)	(88)	(86)	(66)	(57)	(65)	(78)	(97)	(98)	(95)	(96)	(96)	(95)	(93)	(84)	(83)	(85)	(89)	(93)
Income from Continuing Operations		21	22	21	87	84	84	84	21	23	24	25	26	27	27	28	28	28	29	30	30	31	31	30	30	29	29	27	16	12	3	(3)	1	(2)	4	12	14	18	20	19	23	25	27	30	31	35	38	42	47	54	56	53	54	50	49	52	54	56	62	60	64	67	70	78	64	82	90	109	134	110	117	132	148	144	100	97	112	168	271	275	272	211	176	195	223	281	289	290	269	272	273	262	263	263	266	279	287
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	2	2	2	1	0	0	(0)	(0)	(1)	(1)	(0)	(1)	(0)	(0)	0	0	0	1	0	0	0	0	0
Net Income (Common)		23 N/A	26 +14%	30 +15%	101 +237%	137 +36%	135 -2%	131 -3%	63 -52%	24 -62%	24 +2%	26 +5%	26 +1%	27 +3%	27 +1%	28 +3%	28 +1%	28 +2%	29 +3%	30 +2%	30 +2%	31 +2%	31 -1%	30 -3%	30 0%	29 -2%	29 -2%	27 -6%	16 -40%	11 -30%	2 -87%	(5) N/A	(2) +59%	(5) -142%	1 N/A	9 +736%	11 +23%	15 +33%	17 +15%	16 -8%	20 +26%	22 +12%	24 +8%	27 +13%	29 +5%	32 +12%	36 +12%	40 +13%	45 +13%	53 +17%	56 +5%	53 -4%	54 +1%	50 -8%	49 -1%	52 +6%	54 +2%	56 +5%	62 +9%	60 -3%	64 +7%	67 +5%	70 +5%	78 +11%	50 -36%	69 +37%	77 +12%	95 +24%	135 +41%	110 -18%	118 +7%	133 +13%	149 +12%	147 -1%	103 -30%	101 -3%	115 +14%	169 +47%	272 +61%	275 +1%	271 -1%	210 -23%	175 -17%	194 +11%	222 +15%	281 +26%	289 +3%	290 +0%	269 -7%	273 +1%	273 +0%	263 -4%	264 +0%	263 0%	266 +1%	279 +5%	287 +3%
EPS (Diluted)		0.81 N/A	0.91 +12%	1.05 +15%	3.57 +240%	5.18 +45%	5.39 +4%	5.4 +0%	2.55 -53%	1.02 -60%	1.07 +5%	1.14 +7%	1.13 -1%	1.18 +4%	1.22 +3%	1.31 +7%	1.3 -1%	1.37 +5%	1.41 +3%	1.45 +3%	1.47 +1%	1.52 +3%	1.56 +3%	1.53 -2%	1.52 -1%	1.53 +1%	1.5 -2%	1.42 -5%	0.86 -39%	0.6 -30%	0.07 -88%	-0.3 N/A	-0.1 +67%	-0.21 -110%	0.04 N/A	0.39 +875%	0.49 +26%	0.57 +16%	0.67 +18%	0.59 -12%	0.76 +29%	0.84 +11%	0.91 +8%	1.03 +13%	1.08 +5%	1.2 +11%	1.34 +12%	1.5 +12%	1.69 +13%	1.93 +14%	2.04 +6%	1.9 -7%	1.93 +2%	1.72 -11%	1.73 +1%	1.85 +7%	1.85 N/A	1.86 +1%	2.04 +10%	1.91 -6%	2.06 +8%	2.08 +1%	2.17 +4%	2.43 +12%	1.55 -36%	2.13 +37%	2.38 +12%	2.94 +24%	4.17 +42%	2.8 -33%	2.2 -21%	2.5 +14%	3 +20%	2.86 -5%	2.03 -29%	1.98 -2%	2.27 +15%	3.53 +56%	5.69 +61%	5.76 +1%	5.69 -1%	3.22 -43%	2.72 -16%	3.07 +13%	3.49 +14%	4.55 +30%	4.7 +3%	4.74 +1%	4.4 -7%	4.5 +2%	4.55 +1%	4.45 -2%	4.41 -1%	4.48 +2%	4.68 +4%	4.97 +6%	5.09 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.