WeShop Holdings Ltd
NASDAQ:WSHP
Cash Flow Statement
Cash Flow Statement
WeShop Holdings Ltd
| Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+4%
|
(1)
-8%
|
(1)
-1%
|
(1)
+30%
|
(1)
-30%
|
(1)
-16%
|
(2)
-39%
|
(1)
+27%
|
(2)
-33%
|
(2)
-6%
|
(2)
+1%
|
(2)
-1%
|
(1)
+19%
|
(1)
+5%
|
(1)
+35%
|
(1)
-52%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-186%
|
(0)
-13%
|
(0)
-20%
|
(0)
+4%
|
(0)
+51%
|
(0)
+24%
|
(0)
+79%
|
(0)
+55%
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+13%
|
1
-8%
|
1
-54%
|
1
+55%
|
1
+10%
|
1
+43%
|
2
+54%
|
1
-28%
|
2
+30%
|
2
+6%
|
2
-13%
|
2
+5%
|
1
-23%
|
1
-7%
|
1
-35%
|
1
+62%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-150%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+186%
|
0
-50%
|
0
+900%
|
(0)
N/A
|
(0)
-173%
|
(0)
+67%
|
(0)
-990%
|
(0)
+99%
|
(0)
N/A
|
(0)
-1 000%
|
0
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+4%
|
(1)
-8%
|
(1)
-1%
|
(1)
+30%
|
(1)
-30%
|
(1)
-17%
|
(2)
-45%
|
(1)
+23%
|
(2)
-34%
|
(2)
-6%
|
(2)
+4%
|
(2)
+2%
|
(1)
+22%
|
(1)
+6%
|
(1)
+36%
|
(1)
-52%
|
|