Waton Financial Ltd
NASDAQ:WTF
Intrinsic Value
The intrinsic value of one WTF stock under the Base Case scenario is 1.88 USD. Compared to the current market price of 5.96 USD, Waton Financial Ltd is Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Waton Financial Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Waton Financial Ltd
Balance Sheet Decomposition
Waton Financial Ltd
Waton Financial Ltd
Free Cash Flow Analysis
Waton Financial Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Waton Financial Ltd
Revenue
|
10.1m
USD
|
Cost of Revenue
|
-2.4m
USD
|
Gross Profit
|
7.7m
USD
|
Operating Expenses
|
-4.6m
USD
|
Operating Income
|
3.1m
USD
|
Other Expenses
|
-605k
USD
|
Net Income
|
2.5m
USD
|
WTF Profitability Score
Profitability Due Diligence
Waton Financial Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Waton Financial Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WTF Solvency Score
Solvency Due Diligence
Waton Financial Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Waton Financial Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WTF Price Targets Summary
Waton Financial Ltd
Dividends
Current shareholder yield for WTF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WTF stock under the Base Case scenario is 1.88 USD.
Compared to the current market price of 5.96 USD, Waton Financial Ltd is Overvalued by 68%.