Welsbach Technology Metals Acquisition Corp
NASDAQ:WTMA
Income Statement
Earnings Waterfall
Welsbach Technology Metals Acquisition Corp
Income Statement
Welsbach Technology Metals Acquisition Corp
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(3)
N/A
|
(4)
-10%
|
(4)
-2%
|
(3)
+14%
|
(2)
+31%
|
(2)
+26%
|
(2)
+3%
|
(1)
+24%
|
(2)
-31%
|
(2)
-18%
|
(2)
-15%
|
(2)
-11%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+23%
|
(1)
+19%
|
(1)
+48%
|
(0)
+92%
|
(0)
+1%
|
(0)
-353%
|
(0)
+24%
|
(1)
-315%
|
(1)
-57%
|
(2)
-36%
|
(2)
-23%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+14%
|
(2)
+12%
|
(1)
+54%
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
(0)
-1 175%
|
(1)
-239%
|
(1)
-50%
|
(2)
-31%
|
(2)
-20%
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.21
+13%
|
-0.3
-43%
|
-0.14
+53%
|
-0.01
+93%
|
0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.23
-283%
|
-0.38
-65%
|
-0.52
-37%
|
-0.78
-50%
|
|