First Time Loading...

Terawulf Inc
NASDAQ:WULF

Watchlist Manager
Terawulf Inc Logo
Terawulf Inc
NASDAQ:WULF
Watchlist
Price: 2.13 USD 8.67% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

WULF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

TeraWulf, Inc. owns and operates fully integrated environmentally clean bitcoin mining facilities in the United States. [ Read More ]

The intrinsic value of one WULF stock under the Base Case scenario is 1.09 USD. Compared to the current market price of 2.13 USD, Terawulf Inc is Overvalued by 49%.

Key Points:
WULF Intrinsic Value
Base Case
1.09 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terawulf Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WULF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terawulf Inc

Provide an overview of the primary business activities
of Terawulf Inc.

What unique competitive advantages
does Terawulf Inc hold over its rivals?

What risks and challenges
does Terawulf Inc face in the near future?

Has there been any significant insider trading activity
in Terawulf Inc recently?

Summarize the latest earnings call
of Terawulf Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terawulf Inc.

Provide P/S
for Terawulf Inc.

Provide P/E
for Terawulf Inc.

Provide P/OCF
for Terawulf Inc.

Provide P/FCFE
for Terawulf Inc.

Provide P/B
for Terawulf Inc.

Provide EV/S
for Terawulf Inc.

Provide EV/GP
for Terawulf Inc.

Provide EV/EBITDA
for Terawulf Inc.

Provide EV/EBIT
for Terawulf Inc.

Provide EV/OCF
for Terawulf Inc.

Provide EV/FCFF
for Terawulf Inc.

Provide EV/IC
for Terawulf Inc.

Show me price targets
for Terawulf Inc made by professional analysts.

What are the Revenue projections
for Terawulf Inc?

How accurate were the past Revenue estimates
for Terawulf Inc?

What are the Net Income projections
for Terawulf Inc?

How accurate were the past Net Income estimates
for Terawulf Inc?

What are the EPS projections
for Terawulf Inc?

How accurate were the past EPS estimates
for Terawulf Inc?

What are the EBIT projections
for Terawulf Inc?

How accurate were the past EBIT estimates
for Terawulf Inc?

Compare the revenue forecasts
for Terawulf Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terawulf Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terawulf Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terawulf Inc compared to its peers.

Compare the P/E ratios
of Terawulf Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Terawulf Inc with its peers.

Analyze the financial leverage
of Terawulf Inc compared to its main competitors.

Show all profitability ratios
for Terawulf Inc.

Provide ROE
for Terawulf Inc.

Provide ROA
for Terawulf Inc.

Provide ROIC
for Terawulf Inc.

Provide ROCE
for Terawulf Inc.

Provide Gross Margin
for Terawulf Inc.

Provide Operating Margin
for Terawulf Inc.

Provide Net Margin
for Terawulf Inc.

Provide FCF Margin
for Terawulf Inc.

Show all solvency ratios
for Terawulf Inc.

Provide D/E Ratio
for Terawulf Inc.

Provide D/A Ratio
for Terawulf Inc.

Provide Interest Coverage Ratio
for Terawulf Inc.

Provide Altman Z-Score Ratio
for Terawulf Inc.

Provide Quick Ratio
for Terawulf Inc.

Provide Current Ratio
for Terawulf Inc.

Provide Cash Ratio
for Terawulf Inc.

What is the historical Revenue growth
over the last 5 years for Terawulf Inc?

What is the historical Net Income growth
over the last 5 years for Terawulf Inc?

What is the current Free Cash Flow
of Terawulf Inc?

Financials

Balance Sheet Decomposition
Terawulf Inc

Current Assets 62.6m
Cash & Short-Term Investments 54.4m
Receivables 1m
Other Current Assets 7.1m
Non-Current Assets 315.5m
PP&E 216.2m
Other Non-Current Assets 99.3m
Current Liabilities 154.7m
Accounts Payable 15.2m
Accrued Liabilities 10.8m
Other Current Liabilities 128.7m
Non-Current Liabilities 955k
Long-Term Debt 56k
Other Non-Current Liabilities 899k
Efficiency

Earnings Waterfall
Terawulf Inc

Revenue
69.2m USD
Cost of Revenue
-27.3m USD
Gross Profit
41.9m USD
Operating Expenses
-70.3m USD
Operating Income
-28.3m USD
Other Expenses
-46.2m USD
Net Income
-74.5m USD

Free Cash Flow Analysis
Terawulf Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

WULF Profitability Score
Profitability Due Diligence

Terawulf Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROIC is Increasing
28/100
Profitability
Score

Terawulf Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

WULF Solvency Score
Solvency Due Diligence

Terawulf Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Terawulf Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WULF Price Targets Summary
Terawulf Inc

Wall Street analysts forecast WULF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WULF is 3.69 USD with a low forecast of 3.03 USD and a high forecast of 4.41 USD.

Lowest
Price Target
3.03 USD
42% Upside
Average
Price Target
3.69 USD
73% Upside
Highest
Price Target
4.41 USD
107% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WULF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WULF Price
Terawulf Inc

1M 1M
+24%
6M 6M
+95%
1Y 1Y
+46%
3Y 3Y
-75%
5Y 5Y
-69%
10Y 10Y
-91%
Annual Price Range
2.13
52w Low
0.94
52w High
3.87
Price Metrics
Average Annual Return 5.04%
Standard Deviation of Annual Returns 81.73%
Max Drawdown -99%
Shares Statistics
Market Capitalization 589.4m USD
Shares Outstanding 302 235 008
Percentage of Shares Shorted 17.4%

WULF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Terawulf Inc Logo
Terawulf Inc

Country

United States of America

Industry

Technology

Market Cap

589.4m USD

Dividend Yield

0%

Description

TeraWulf, Inc. owns and operates fully integrated environmentally clean bitcoin mining facilities in the United States. The company is headquartered in Easton, Maryland and currently employs 6 full-time employees. The firm is primarily engaged in operating sustainable bitcoin mining. The firm develops, owns, and operates its bitcoin mining facility sites in the United States powered by hydro, nuclear and solar energy. The company offers two bitcoin mining facility sites in the States of New York and Pennsylvania, the Lake Mariner Facility and the Nautilus Cryptomine Facility, respectively. The bitcoin mining facility sites has obtained approximately 800 megawatts (MW) of gross bitcoin mining capacity and over 23 exahash per second (EH/s) of computational power. Its business operations are conducted through various operating subsidiaries, namely TeraWulf Ploughwind LLC, TeraWulf (Thales) LLC, TeraWulf Brookings LLC, Kyalami Data LLC, Nautilus Cryptomine LLC, and Lake Mariner Data LLC.

Contact

MARYLAND
Easton
9 Federal Street
+14107709500.0
https://terawulf.com

IPO

1993-10-27

Employees

6

Officers

Chief Financial Officer
Mr. Patrick A. Fleury
Chief Strategy Officer & Executive Director
Ms. Kerri M. Langlais
Co-Founder, Chairman & CEO
Mr. Paul B. Prager
Co-Founder, COO, CTO & Executive Director
Mr. Nazar M. Khan
Chief Accounting Officer & Treasurer
Mr. Kenneth J. Deane
Vice President of Investor Relations
Mr. William Harrison
Show More
General Counsel, Chief Legal Officer & Corporate Secretary
Ms. Stephanie C. Fleischmann
Director of Corporate Communications
Mr. Jason Assad
Executive Vice President of IKONICS
Mr. Claude P. Piguet
Chief Operating Officer of IKONICS
Mr. Kenneth D. Hegman
Show Less

See Also

Discover More
What is the Intrinsic Value of one WULF stock?

The intrinsic value of one WULF stock under the Base Case scenario is 1.09 USD.

Is WULF stock undervalued or overvalued?

Compared to the current market price of 2.13 USD, Terawulf Inc is Overvalued by 49%.