Terawulf Inc
NASDAQ:WULF

Watchlist Manager
Terawulf Inc Logo
Terawulf Inc
NASDAQ:WULF
Watchlist
Price: 10.64 USD 0.85% Market Closed
Market Cap: 4.2B USD

Intrinsic Value

The intrinsic value of one WULF stock under the Base Case scenario is 5.77 USD. Compared to the current market price of 10.64 USD, Terawulf Inc is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WULF Intrinsic Value
5.77 USD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Terawulf Inc

What is Valuation History?
Compare WULF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WULF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Terawulf Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terawulf Inc

Current Assets 99.1m
Cash & Short-Term Investments 90m
Receivables 5.7m
Other Current Assets 3.4m
Non-Current Assets 770.3m
PP&E 704.6m
Intangibles 55.5m
Other Non-Current Assets 10.2m
Efficiency

Free Cash Flow Analysis
Terawulf Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Terawulf Inc

Revenue
144.1m USD
Cost of Revenue
-80.9m USD
Gross Profit
63.2m USD
Operating Expenses
-183.9m USD
Operating Income
-120.7m USD
Other Expenses
-10.4m USD
Net Income
-131.1m USD
Fundamental Scores

WULF Profitability Score
Profitability Due Diligence

Terawulf Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Strong 3Y Average Operating Margin
ROE is Increasing
Strong 3Y Average Net Margin
31/100
Profitability
Score

Terawulf Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

WULF Solvency Score
Solvency Due Diligence

Terawulf Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
19/100
Solvency
Score

Terawulf Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WULF Price Targets Summary
Terawulf Inc

Wall Street analysts forecast WULF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WULF is 12.41 USD with a low forecast of 6.57 USD and a high forecast of 15.75 USD.

Lowest
Price Target
6.57 USD
38% Downside
Average
Price Target
12.41 USD
17% Upside
Highest
Price Target
15.75 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WULF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WULF Insider Trading
Buy and sell transactions by insiders

WULF News

Other Videos
What is the Intrinsic Value of one WULF stock?

The intrinsic value of one WULF stock under the Base Case scenario is 5.77 USD.

Is WULF stock undervalued or overvalued?

Compared to the current market price of 10.64 USD, Terawulf Inc is Overvalued by 46%.

Back to Top