WAVE Life Sciences Ltd
NASDAQ:WVE
Income Statement
Earnings Waterfall
WAVE Life Sciences Ltd
Revenue
|
113.3m
USD
|
Operating Expenses
|
-181.3m
USD
|
Operating Income
|
-68m
USD
|
Other Expenses
|
10.5m
USD
|
Net Income
|
-57.5m
USD
|
Income Statement
WAVE Life Sciences Ltd
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-6%
|
0
-13%
|
0
+223%
|
1
+93%
|
1
+35%
|
2
+72%
|
3
+36%
|
3
+36%
|
4
+12%
|
5
+27%
|
9
+77%
|
12
+36%
|
14
+21%
|
16
+11%
|
19
+17%
|
17
-8%
|
16
-7%
|
17
+7%
|
13
-27%
|
13
+4%
|
20
+54%
|
16
-21%
|
16
-2%
|
49
+210%
|
41
-16%
|
43
+4%
|
40
-6%
|
4
-90%
|
4
-13%
|
15
+307%
|
37
+146%
|
85
+134%
|
113
+33%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10)
|
(14)
|
(19)
|
(24)
|
(32)
|
(45)
|
(57)
|
(69)
|
(83)
|
(93)
|
(106)
|
(123)
|
(139)
|
(154)
|
(174)
|
(188)
|
(200)
|
(214)
|
(224)
|
(227)
|
(216)
|
(197)
|
(173)
|
(163)
|
(164)
|
(170)
|
(168)
|
(164)
|
(164)
|
(159)
|
(166)
|
(170)
|
(173)
|
(178)
|
(181)
|
|
Selling, General & Administrative |
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(15)
|
(16)
|
(19)
|
(22)
|
(25)
|
(27)
|
(29)
|
(31)
|
(34)
|
(40)
|
(42)
|
(45)
|
(48)
|
(49)
|
(51)
|
(50)
|
(47)
|
(43)
|
(40)
|
(40)
|
(44)
|
(46)
|
(48)
|
(50)
|
(49)
|
(51)
|
(50)
|
(50)
|
(51)
|
(51)
|
|
Research & Development |
(5)
|
(6)
|
(9)
|
(12)
|
(19)
|
(30)
|
(41)
|
(51)
|
(62)
|
(68)
|
(79)
|
(94)
|
(107)
|
(120)
|
(134)
|
(145)
|
(154)
|
(166)
|
(175)
|
(176)
|
(166)
|
(150)
|
(131)
|
(123)
|
(123)
|
(126)
|
(122)
|
(116)
|
(114)
|
(111)
|
(116)
|
(119)
|
(123)
|
(127)
|
(130)
|
|
Operating Income |
(10)
N/A
|
(14)
-36%
|
(19)
-39%
|
(24)
-23%
|
(32)
-34%
|
(44)
-39%
|
(56)
-27%
|
(68)
-21%
|
(81)
-19%
|
(90)
-11%
|
(102)
-14%
|
(118)
-15%
|
(130)
-10%
|
(142)
-9%
|
(160)
-13%
|
(172)
-8%
|
(181)
-5%
|
(197)
-9%
|
(208)
-6%
|
(210)
-1%
|
(203)
+3%
|
(184)
+10%
|
(153)
+16%
|
(147)
+4%
|
(148)
-1%
|
(121)
+18%
|
(127)
-5%
|
(122)
+4%
|
(124)
-2%
|
(155)
-25%
|
(163)
-5%
|
(155)
+5%
|
(136)
+12%
|
(93)
+32%
|
(68)
+27%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
7
|
8
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
10
|
12
|
14
|
17
|
10
|
10
|
5
|
4
|
2
|
1
|
4
|
4
|
5
|
4
|
3
|
1
|
0
|
1
|
0
|
1
|
2
|
|
Pre-Tax Income |
(10)
N/A
|
(14)
-35%
|
(19)
-40%
|
(24)
-23%
|
(31)
-33%
|
(44)
-39%
|
(55)
-26%
|
(67)
-21%
|
(80)
-19%
|
(88)
-11%
|
(101)
-14%
|
(116)
-15%
|
(128)
-10%
|
(140)
-9%
|
(147)
-5%
|
(156)
-6%
|
(162)
-4%
|
(175)
-8%
|
(194)
-11%
|
(197)
-2%
|
(196)
+1%
|
(178)
+9%
|
(151)
+15%
|
(146)
+3%
|
(144)
+1%
|
(117)
+19%
|
(122)
-5%
|
(118)
+4%
|
(120)
-2%
|
(153)
-27%
|
(161)
-5%
|
(151)
+6%
|
(131)
+13%
|
(85)
+35%
|
(58)
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
|
Income from Continuing Operations |
(10)
|
(14)
|
(19)
|
(24)
|
(31)
|
(44)
|
(56)
|
(69)
|
(82)
|
(90)
|
(102)
|
(116)
|
(127)
|
(140)
|
(147)
|
(156)
|
(162)
|
(175)
|
(194)
|
(197)
|
(196)
|
(178)
|
(150)
|
(145)
|
(143)
|
(116)
|
(122)
|
(118)
|
(120)
|
(153)
|
(162)
|
(151)
|
(131)
|
(85)
|
(58)
|
|
Net Income (Common) |
(10)
N/A
|
(14)
-35%
|
(19)
-39%
|
(24)
-23%
|
(31)
-33%
|
(44)
-40%
|
(56)
-26%
|
(69)
-23%
|
(82)
-19%
|
(90)
-10%
|
(102)
-14%
|
(116)
-14%
|
(127)
-10%
|
(140)
-10%
|
(147)
-5%
|
(156)
-6%
|
(162)
-4%
|
(175)
-8%
|
(194)
-11%
|
(197)
-2%
|
(196)
+1%
|
(178)
+9%
|
(150)
+16%
|
(145)
+3%
|
(143)
+1%
|
(116)
+19%
|
(122)
-5%
|
(118)
+4%
|
(120)
-2%
|
(153)
-27%
|
(162)
-6%
|
(151)
+6%
|
(131)
+14%
|
(85)
+35%
|
(58)
+32%
|
|
EPS (Diluted) |
-0.49
N/A
|
-1.5
-206%
|
-1.83
-22%
|
-1.09
+40%
|
-1.38
-27%
|
-1.87
-36%
|
-2.44
-30%
|
-2.91
-19%
|
-3.03
-4%
|
-3.22
-6%
|
-3.85
-20%
|
-4.15
-8%
|
-4.37
-5%
|
-4.75
-9%
|
-5.06
-7%
|
-4.77
+6%
|
-4.71
+1%
|
-5.09
-8%
|
-5.72
-12%
|
-5.73
0%
|
-5.55
+3%
|
-4.63
+17%
|
-3.82
+17%
|
-2.95
+23%
|
-2.86
+3%
|
-2.29
+20%
|
-2.36
-3%
|
-1.94
+18%
|
-1.8
+7%
|
-1.62
+10%
|
-2.05
-27%
|
-1.48
+28%
|
-1.19
+20%
|
-0.79
+34%
|
-0.54
+32%
|