XBiotech Inc
NASDAQ:XBIT
Income Statement
Earnings Waterfall
XBiotech Inc
Revenue
|
0
USD
|
Operating Expenses
|
-37.5m
USD
|
Operating Income
|
-37.5m
USD
|
Other Expenses
|
13m
USD
|
Net Income
|
-24.6m
USD
|
Income Statement
XBiotech Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
28
+122%
|
39
+37%
|
44
+14%
|
36
-18%
|
25
-30%
|
19
-24%
|
18
-4%
|
14
-24%
|
11
-21%
|
8
-26%
|
4
-51%
|
4
-12%
|
2
-44%
|
0
-85%
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(23)
|
(32)
|
(35)
|
(27)
|
(15)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
5
+76%
|
6
+21%
|
9
+47%
|
9
-5%
|
10
+10%
|
12
+23%
|
13
+3%
|
10
-18%
|
8
-18%
|
7
-23%
|
3
-49%
|
3
-9%
|
2
-43%
|
0
-84%
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18)
|
(22)
|
(25)
|
(28)
|
(31)
|
(38)
|
(40)
|
(47)
|
(48)
|
(53)
|
(53)
|
(49)
|
(43)
|
(34)
|
(28)
|
(24)
|
(22)
|
(21)
|
(23)
|
(23)
|
(24)
|
(31)
|
719
|
717
|
717
|
(28)
|
(29)
|
(34)
|
(35)
|
(38)
|
(40)
|
(39)
|
(40)
|
(38)
|
(37)
|
(37)
|
(37)
|
(38)
|
|
Selling, General & Administrative |
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(10)
|
(15)
|
(17)
|
(18)
|
(16)
|
(14)
|
(12)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Research & Development |
(12)
|
(14)
|
(19)
|
(20)
|
(26)
|
(31)
|
(32)
|
(39)
|
(39)
|
(42)
|
(43)
|
(39)
|
(34)
|
(26)
|
(21)
|
(18)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(24)
|
(21)
|
(19)
|
(16)
|
(10)
|
(13)
|
(20)
|
(23)
|
(28)
|
(30)
|
(32)
|
(33)
|
(32)
|
(31)
|
(32)
|
(32)
|
(33)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
750
|
750
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(18)
N/A
|
(22)
-22%
|
(25)
-15%
|
(28)
-10%
|
(31)
-14%
|
(38)
-20%
|
(40)
-5%
|
(47)
-18%
|
(48)
-4%
|
(53)
-9%
|
(53)
0%
|
(49)
+7%
|
(43)
+12%
|
(34)
+21%
|
(28)
+18%
|
(24)
+15%
|
(22)
+6%
|
(21)
+6%
|
(23)
-8%
|
(23)
-2%
|
(24)
-4%
|
(31)
-30%
|
722
N/A
|
722
0%
|
723
+0%
|
(18)
N/A
|
(20)
-7%
|
(24)
-21%
|
(23)
+4%
|
(25)
-10%
|
(29)
-17%
|
(31)
-5%
|
(34)
-9%
|
(34)
-3%
|
(34)
+2%
|
(35)
-3%
|
(37)
-6%
|
(38)
-1%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
2
|
1
|
3
|
6
|
5
|
6
|
3
|
(0)
|
1
|
(2)
|
(5)
|
1
|
3
|
9
|
14
|
12
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
|
Pre-Tax Income |
(18)
N/A
|
(22)
-22%
|
(25)
-15%
|
(28)
-11%
|
(31)
-14%
|
(37)
-19%
|
(40)
-6%
|
(47)
-17%
|
(48)
-4%
|
(53)
-9%
|
(53)
-1%
|
(49)
+8%
|
(42)
+13%
|
(33)
+22%
|
(27)
+20%
|
(23)
+12%
|
(22)
+5%
|
(21)
+5%
|
(23)
-8%
|
(23)
+0%
|
(24)
-5%
|
718
N/A
|
724
+1%
|
723
0%
|
726
+0%
|
(13)
N/A
|
(16)
-21%
|
(18)
-16%
|
(20)
-10%
|
(25)
-28%
|
(29)
-13%
|
(33)
-16%
|
(39)
-16%
|
(34)
+13%
|
(31)
+8%
|
(25)
+18%
|
(22)
+13%
|
(24)
-9%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(49)
|
(49)
|
(48)
|
2
|
2
|
6
|
7
|
8
|
9
|
7
|
2
|
1
|
(0)
|
(3)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
(18)
|
(22)
|
(25)
|
(28)
|
(31)
|
(37)
|
(40)
|
(47)
|
(48)
|
(53)
|
(53)
|
(49)
|
(42)
|
(33)
|
(27)
|
(23)
|
(22)
|
(21)
|
(23)
|
(23)
|
(24)
|
669
|
674
|
674
|
677
|
(11)
|
(14)
|
(12)
|
(13)
|
(17)
|
(20)
|
(27)
|
(36)
|
(33)
|
(31)
|
(28)
|
(23)
|
(25)
|
|
Net Income (Common) |
(18)
N/A
|
(22)
-22%
|
(25)
-15%
|
(28)
-11%
|
(31)
-14%
|
(37)
-19%
|
(40)
-6%
|
(47)
-17%
|
(48)
-4%
|
(53)
-9%
|
(53)
-1%
|
(49)
+8%
|
(42)
+13%
|
(33)
+22%
|
(27)
+20%
|
(23)
+12%
|
(22)
+5%
|
(21)
+5%
|
(23)
-8%
|
(23)
+0%
|
(24)
-5%
|
669
N/A
|
674
+1%
|
674
0%
|
677
+1%
|
(11)
N/A
|
(14)
-23%
|
(12)
+12%
|
(13)
-6%
|
(17)
-36%
|
(20)
-16%
|
(27)
-32%
|
(36)
-35%
|
(33)
+9%
|
(31)
+5%
|
(28)
+9%
|
(23)
+19%
|
(25)
-6%
|
|
EPS (Diluted) |
-0.74
N/A
|
-0.68
+8%
|
-0.89
-31%
|
-0.88
+1%
|
-0.98
-11%
|
-1.22
-24%
|
-1.24
-2%
|
-1.44
-16%
|
-1.49
-3%
|
-1.63
-9%
|
-1.59
+2%
|
-1.37
+14%
|
-1.19
+13%
|
-0.95
+20%
|
-0.77
+19%
|
-0.67
+13%
|
-0.63
+6%
|
-0.59
+6%
|
-0.63
-7%
|
-0.6
+5%
|
-0.58
+3%
|
14.44
N/A
|
18.64
+29%
|
23.33
+25%
|
23.31
0%
|
-0.36
N/A
|
-0.48
-33%
|
-0.41
+15%
|
-0.43
-5%
|
-0.58
-35%
|
-0.67
-16%
|
-0.88
-31%
|
-1.19
-35%
|
-1.08
+9%
|
-1.04
+4%
|
-0.95
+9%
|
-0.77
+19%
|
-0.81
-5%
|