Exela Technologies Inc
NASDAQ:XELA

Watchlist Manager
Exela Technologies Inc Logo
Exela Technologies Inc
NASDAQ:XELA
Watchlist
Price: 0.012 USD -25% Market Closed
Market Cap: $333k

Income Statement

Earnings Waterfall
Exela Technologies Inc

Income Statement
Exela Technologies Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Interest Expense
0
0
0
0
109
137
164
202
130
142
153
155
156
157
158
159
163
165
170
173
174
175
174
172
168
165
164
163
165
169
172
156
140
117
95
93
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
790
N/A
1 008
+28%
1 218
+21%
1 556
+28%
1 146
-26%
1 321
+15%
1 522
+15%
1 567
+3%
1 586
+1%
1 597
+1%
1 578
-1%
1 568
-1%
1 562
0%
1 523
-2%
1 440
-5%
1 372
-5%
1 293
-6%
1 227
-5%
1 213
-1%
1 186
-2%
1 167
-2%
1 146
-2%
1 120
-2%
1 105
-1%
1 077
-2%
1 071
-1%
1 078
+1%
1 067
-1%
1 064
0%
1 049
-1%
1 022
-3%
1 038
+2%
Gross Profit
Cost of Revenue
0
0
0
0
(519)
(144)
(284)
(539)
(828)
(979)
(1 154)
(1 195)
(1 213)
(1 229)
(1 218)
(1 217)
(1 225)
(1 207)
(1 145)
(1 083)
(1 024)
(964)
(931)
(908)
(889)
(880)
(888)
(894)
(878)
(871)
(865)
(846)
(833)
(819)
(795)
(811)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
271
N/A
75
-72%
144
+92%
227
+58%
318
+40%
342
+8%
368
+8%
371
+1%
373
+0%
368
-1%
360
-2%
352
-2%
338
-4%
317
-6%
296
-7%
289
-2%
269
-7%
264
-2%
282
+7%
278
-1%
278
0%
266
-4%
232
-13%
210
-9%
200
-5%
201
+1%
212
+6%
221
+4%
231
+4%
230
0%
227
-1%
227
0%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(221)
(799)
(857)
(1 014)
(353)
(482)
(511)
(328)
(335)
(379)
(323)
(319)
(309)
(658)
(646)
(541)
(286)
(283)
(271)
(260)
(256)
(256)
(268)
(267)
(257)
(258)
(237)
(226)
(231)
(208)
(226)
(224)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(141)
(777)
(815)
(943)
(254)
(263)
(279)
(196)
(197)
(201)
(205)
(209)
(208)
(210)
(201)
(196)
(192)
(183)
(174)
(176)
(179)
(180)
(194)
(194)
(185)
(188)
(170)
(162)
(169)
(158)
(168)
(168)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
Depreciation & Amortization
0
0
0
0
(80)
(21)
(43)
(71)
(99)
(114)
(127)
(132)
(138)
(128)
(119)
(110)
(101)
(98)
(96)
(93)
(94)
(90)
(87)
(84)
(77)
(76)
(74)
(73)
(72)
(70)
(67)
(64)
(61)
(57)
(58)
(56)
Other Operating Expenses
1
0
0
0
0
0
0
0
0
(105)
(105)
0
0
(49)
0
0
0
(351)
(350)
(252)
0
(10)
(10)
0
0
0
0
0
0
0
0
0
0
7
0
0
Operating Income
(1)
N/A
(1)
-40%
(1)
-43%
(1)
-10%
50
N/A
66
+31%
76
+16%
3
-96%
(35)
N/A
(140)
-299%
(143)
-2%
43
N/A
37
-14%
(11)
N/A
37
N/A
33
-11%
28
-14%
(341)
N/A
(351)
-3%
(252)
+28%
(16)
+93%
(20)
-19%
11
N/A
18
+65%
21
+18%
10
-54%
(37)
N/A
(57)
-56%
(58)
-1%
(57)
+1%
(25)
+56%
(5)
+80%
(0)
+93%
22
N/A
1
-94%
3
+102%
Pre-Tax Income
Interest Income Expense
0
1
1
1
(109)
(136)
(164)
(202)
(130)
(142)
(154)
(155)
(154)
(159)
(162)
(164)
(168)
(169)
(170)
(173)
(174)
(174)
(173)
(171)
(168)
(165)
(164)
(163)
(165)
(169)
(172)
(156)
(140)
(117)
(95)
(93)
Non-Reccuring Items
0
0
0
0
0
0
0
(36)
(105)
0
0
(71)
(49)
0
(51)
(147)
(351)
0
0
0
(10)
0
0
19
17
16
8
(45)
(176)
(166)
(151)
(126)
25
0
1
(1)
Total Other Income
0
0
0
0
(1)
(3)
(3)
(4)
(1)
5
8
12
4
0
(1)
(5)
(11)
26
26
37
35
(0)
(1)
(12)
(1)
(7)
(14)
(13)
(13)
(7)
(2)
(1)
(0)
(1)
1
0
Pre-Tax Income
(0)
N/A
(0)
+25%
(0)
+33%
0
N/A
(60)
N/A
(74)
-23%
(91)
-24%
(239)
-162%
(271)
-13%
(277)
-2%
(288)
-4%
(170)
+41%
(162)
+5%
(169)
-5%
(177)
-5%
(283)
-60%
(502)
-78%
(484)
+3%
(495)
-2%
(388)
+22%
(165)
+58%
(194)
-18%
(163)
+16%
(147)
+10%
(131)
+11%
(146)
-12%
(207)
-41%
(278)
-35%
(411)
-48%
(400)
+3%
(350)
+12%
(288)
+18%
(116)
+60%
(95)
+18%
(92)
+4%
(91)
+1%
Net Income
Tax Provision
0
0
0
0
12
10
8
45
64
62
62
26
(8)
(9)
(12)
(9)
(8)
(5)
(1)
(6)
(14)
(11)
(12)
(14)
(12)
(14)
(13)
(14)
(4)
(4)
(6)
(6)
(9)
(9)
(9)
(12)
Income from Continuing Operations
(0)
(0)
(0)
0
(48)
(64)
(83)
(194)
(207)
(215)
(226)
(145)
(170)
(178)
(189)
(292)
(509)
(490)
(497)
(394)
(179)
(205)
(176)
(161)
(142)
(160)
(220)
(292)
(416)
(404)
(356)
(294)
(124)
(105)
(101)
(102)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
1
2
Net Income (Common)
(0)
N/A
(0)
+25%
(0)
+33%
0
N/A
(48)
N/A
(64)
-32%
(83)
-31%
(211)
-154%
(228)
-8%
(238)
-4%
(249)
-5%
(151)
+39%
(174)
-15%
(182)
-5%
(193)
-6%
(295)
-53%
(512)
-74%
(491)
+4%
(498)
-1%
(395)
+21%
(180)
+54%
(207)
-15%
(178)
+14%
(162)
+9%
(144)
+11%
(164)
-14%
(225)
-37%
(298)
-33%
(423)
-42%
(412)
+2%
(364)
+12%
(302)
+17%
(134)
+56%
(113)
+15%
(108)
+4%
(110)
-1%
EPS (Diluted)
-434.99
N/A
-293.73
+32%
-228.54
+22%
-59.15
+74%
-9 016.75
-15 144%
-11 829.69
-31%
-15 265.57
-29%
-26 389.3
-73%
-25 814.31
+2%
-21 719.7
+16%
-20 914.27
+4%
-12 275.64
+41%
-14 086
-15%
-15 473
-10%
-16 424.55
-6%
-24 890.59
-52%
-42 198.36
-70%
-40 174.68
+5%
-40 700.82
-1%
-32 193.25
+21%
-14 637.59
+55%
-16 741.51
-14%
-14 022.74
+16%
-12 012.35
+14%
-4 880.16
+59%
-1 635.99
+66%
-2 248
-37%
-993.66
+56%
-1 409.33
-42%
-85.91
+94%
-56.87
+34%
-47.44
+17%
-22.37
+53%
-17.82
+20%
-17.03
+4%
-17.2
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett