First Time Loading...

Xcel Brands Inc
NASDAQ:XELB

Watchlist Manager
Xcel Brands Inc Logo
Xcel Brands Inc
NASDAQ:XELB
Watchlist
Price: 0.71 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

XELB doesn't have a meaningful market cap.

XCel Brands, Inc. is a media and brand management company, which engages in the design, production, licensing, marketing and direct-to-consumer sales of branded apparel, footwear, accessories, jewelry... [ Read More ]

The intrinsic value of one XELB stock under the Base Case scenario is 2.78 USD. Compared to the current market price of 0.71 USD, Xcel Brands Inc is Undervalued by 74%.

Key Points:
XELB Intrinsic Value
Base Case
2.78 USD
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xcel Brands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XELB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xcel Brands Inc

Provide an overview of the primary business activities
of Xcel Brands Inc.

What unique competitive advantages
does Xcel Brands Inc hold over its rivals?

What risks and challenges
does Xcel Brands Inc face in the near future?

Has there been any significant insider trading activity
in Xcel Brands Inc recently?

Summarize the latest earnings call
of Xcel Brands Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xcel Brands Inc.

Provide P/S
for Xcel Brands Inc.

Provide P/E
for Xcel Brands Inc.

Provide P/OCF
for Xcel Brands Inc.

Provide P/FCFE
for Xcel Brands Inc.

Provide P/B
for Xcel Brands Inc.

Provide EV/S
for Xcel Brands Inc.

Provide EV/GP
for Xcel Brands Inc.

Provide EV/EBITDA
for Xcel Brands Inc.

Provide EV/EBIT
for Xcel Brands Inc.

Provide EV/OCF
for Xcel Brands Inc.

Provide EV/FCFF
for Xcel Brands Inc.

Provide EV/IC
for Xcel Brands Inc.

Show me price targets
for Xcel Brands Inc made by professional analysts.

What are the Revenue projections
for Xcel Brands Inc?

How accurate were the past Revenue estimates
for Xcel Brands Inc?

What are the Net Income projections
for Xcel Brands Inc?

How accurate were the past Net Income estimates
for Xcel Brands Inc?

What are the EPS projections
for Xcel Brands Inc?

How accurate were the past EPS estimates
for Xcel Brands Inc?

What are the EBIT projections
for Xcel Brands Inc?

How accurate were the past EBIT estimates
for Xcel Brands Inc?

Compare the revenue forecasts
for Xcel Brands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xcel Brands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xcel Brands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xcel Brands Inc compared to its peers.

Compare the P/E ratios
of Xcel Brands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xcel Brands Inc with its peers.

Analyze the financial leverage
of Xcel Brands Inc compared to its main competitors.

Show all profitability ratios
for Xcel Brands Inc.

Provide ROE
for Xcel Brands Inc.

Provide ROA
for Xcel Brands Inc.

Provide ROIC
for Xcel Brands Inc.

Provide ROCE
for Xcel Brands Inc.

Provide Gross Margin
for Xcel Brands Inc.

Provide Operating Margin
for Xcel Brands Inc.

Provide Net Margin
for Xcel Brands Inc.

Provide FCF Margin
for Xcel Brands Inc.

Show all solvency ratios
for Xcel Brands Inc.

Provide D/E Ratio
for Xcel Brands Inc.

Provide D/A Ratio
for Xcel Brands Inc.

Provide Interest Coverage Ratio
for Xcel Brands Inc.

Provide Altman Z-Score Ratio
for Xcel Brands Inc.

Provide Quick Ratio
for Xcel Brands Inc.

Provide Current Ratio
for Xcel Brands Inc.

Provide Cash Ratio
for Xcel Brands Inc.

What is the historical Revenue growth
over the last 5 years for Xcel Brands Inc?

What is the historical Net Income growth
over the last 5 years for Xcel Brands Inc?

What is the current Free Cash Flow
of Xcel Brands Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xcel Brands Inc.

Financials

Balance Sheet Decomposition
Xcel Brands Inc

Current Assets 8.4m
Cash & Short-Term Investments 2.2m
Receivables 4.7m
Other Current Assets 1.5m
Non-Current Assets 67.4m
Long-Term Investments 17.7m
PP&E 5.5m
Intangibles 43.1m
Other Non-Current Assets 1.1m
Current Liabilities 6.7m
Accounts Payable 3.6m
Accrued Liabilities 1.3m
Other Current Liabilities 1.8m
Non-Current Liabilities 12.3m
Other Non-Current Liabilities 12.3m
Efficiency

Earnings Waterfall
Xcel Brands Inc

Revenue
19.5m USD
Cost of Revenue
-9m USD
Gross Profit
10.6m USD
Operating Expenses
-32.9m USD
Operating Income
-22.4m USD
Other Expenses
2.1m USD
Net Income
-20.2m USD

Free Cash Flow Analysis
Xcel Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XELB Profitability Score
Profitability Due Diligence

Xcel Brands Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Xcel Brands Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

XELB Solvency Score
Solvency Due Diligence

Xcel Brands Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
54/100
Solvency
Score

Xcel Brands Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XELB Price Targets Summary
Xcel Brands Inc

Wall Street analysts forecast XELB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XELB is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
327% Upside
Average
Price Target
3.06 USD
331% Upside
Highest
Price Target
3.15 USD
344% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

XELB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

XELB Price
Xcel Brands Inc

1M 1M
-11%
6M 6M
-31%
1Y 1Y
+25%
3Y 3Y
-60%
5Y 5Y
-41%
10Y 10Y
-87%
Annual Price Range
0.71
52w Low
0.56
52w High
2.05
Price Metrics
Average Annual Return -8.5%
Standard Deviation of Annual Returns 26.25%
Max Drawdown -89%
Shares Statistics
Market Capitalization 16.7m USD
Shares Outstanding 23 460 000
Percentage of Shares Shorted 0.47%

XELB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xcel Brands Inc Logo
Xcel Brands Inc

Country

United States of America

Industry

Retail

Market Cap

16.7m USD

Dividend Yield

0%

Description

XCel Brands, Inc. is a media and brand management company, which engages in the design, production, licensing, marketing and direct-to-consumer sales of branded apparel, footwear, accessories, jewelry, home goods, and other consumer products and the acquisition of consumer lifestyle brands. The company is headquartered in New York City, New York and currently employs 84 full-time employees. The company went IPO on 2001-03-20. The firm is engaged in the design, production, marketing, wholesale and direct-to-consumer sales of apparel, footwear, accessories, jewelry, home goods and other consumer products and the acquisition of dynamic consumer lifestyle brands. Its brand portfolio consists of the Isaac Mizrahi, Judith Ripka, Halston, C Wonder, Logo Lori Goldstein, Longaberger brands and various labels under these brands. Isaac Mizrahi brand has approximately over 150 different product categories including sportswear, footwear, handbags, watches, eyewear, tech accessories, home and other merchandise. The firm's Judith Ripka is a luxury jewelry brand. C Wonder brand offers women's clothing, footwear, jewelry, and accessories. Lori Goldstein is a fashion brand. The Longaberger is an American heritage home and collectibles brand.

Contact

NEW YORK
New York City
1333 Broadway Fl 10
+13477272474.0
http://xcelbrands.com/

IPO

2001-03-20

Employees

84

Officers

Chairman, President & CEO
Mr. Robert W. D'Loren
CFO, Principal Financial & Accounting Officer and Assistant Secretary
Mr. James F. Haran
Executive VP of Business Development & Treasury and Secretary
Mr. Seth Burroughs
Chief Design Officer of Isaac Mizrahi Brand
Mr. Isaac Mizrahi
Chief Merchandising Officer
Ms. Heather Bogen
Chief Creative Officer
Ms. Lori Goldstein

See Also

Discover More
What is the Intrinsic Value of one XELB stock?

The intrinsic value of one XELB stock under the Base Case scenario is 2.78 USD.

Is XELB stock undervalued or overvalued?

Compared to the current market price of 0.71 USD, Xcel Brands Inc is Undervalued by 74%.