Xcel Brands Inc
NASDAQ:XELB

Watchlist Manager
Xcel Brands Inc Logo
Xcel Brands Inc
NASDAQ:XELB
Watchlist
Price: 1.79 USD -4.79%
Market Cap: 4.3m USD

Intrinsic Value

XELB doesn't have a meaningful market cap.

The intrinsic value of one XELB stock under the Base Case scenario is 12.13 USD. Compared to the current market price of 1.79 USD, Xcel Brands Inc is Undervalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XELB Intrinsic Value
12.13 USD
Undervaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xcel Brands Inc

Valuation History Unavailable

Historical valuation for XELB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare XELB to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XELB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xcel Brands Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xcel Brands Inc

Current Assets 2.9m
Cash & Short-Term Investments 298k
Receivables 2.1m
Other Current Assets 508k
Non-Current Assets 49.6m
Long-Term Investments 9.5m
PP&E 3.8m
Intangibles 33.9m
Other Non-Current Assets 2.4m
Efficiency

Free Cash Flow Analysis
Xcel Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xcel Brands Inc

Revenue
7.4m USD
Operating Expenses
-15.8m USD
Operating Income
-8.4m USD
Other Expenses
-10.5m USD
Net Income
-18.9m USD
Fundamental Scores

XELB Profitability Score
Profitability Due Diligence

Xcel Brands Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

11/100
Profitability
Score

Xcel Brands Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

XELB Solvency Score
Solvency Due Diligence

Xcel Brands Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Xcel Brands Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XELB Price Targets Summary
Xcel Brands Inc

There are no price targets for XELB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Xcel Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XELB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XELB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XELB stock?

The intrinsic value of one XELB stock under the Base Case scenario is 12.13 USD.

Is XELB stock undervalued or overvalued?

Compared to the current market price of 1.79 USD, Xcel Brands Inc is Undervalued by 85%.

Back to Top