First Time Loading...

Exagen Inc
NASDAQ:XGN

Watchlist Manager
Exagen Inc Logo
Exagen Inc
NASDAQ:XGN
Watchlist
Price: 1.42 USD 0.57%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one XGN stock under the Base Case scenario is 8.85 USD. Compared to the current market price of 1.42 USD, Exagen Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XGN Relative Value
Base Case
8.85 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
92
Median 3Y
1.1
Median 5Y
3.1
Industry
8.1
Forward
0.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.5
Industry
26.2
Forward
-1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-7.5
Industry
22.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-6.1
Industry
21.3
vs History
87
vs Industry
61
Median 3Y
1.5
Median 5Y
1.8
Industry
2.5
vs History
91
vs Industry
84
Median 3Y
0.6
Median 5Y
1.7
Industry
7.3
Forward
0.1
vs History
91
vs Industry
80
Median 3Y
1.1
Median 5Y
2.9
Industry
9.1
vs History
vs Industry
28
Median 3Y
-0.9
Median 5Y
-3.4
Industry
4.4
Forward
-0.5
vs History
vs Industry
27
Median 3Y
-0.9
Median 5Y
-3.3
Industry
4.3
Forward
-0.3
vs History
vs Industry
29
Median 3Y
-1.2
Median 5Y
-3.9
Industry
5.4
vs History
vs Industry
26
Median 3Y
-1.1
Median 5Y
-3.5
Industry
3.2
vs History
89
vs Industry
68
Median 3Y
1.1
Median 5Y
3.7
Industry
5

Multiples Across Competitors

XGN Competitors Multiples
Exagen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exagen Inc
NASDAQ:XGN
24.2m USD 0.5 -1 -0.3 -0.3
US
Abbvie Inc
NYSE:ABBV
281.9B USD 5.2 58.5 12.7 19.4
US
Amgen Inc
NASDAQ:AMGN
146.2B USD 5.2 21.8 16.2 24.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
102B USD 10.3 28.2 22.5 23.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
97.7B USD 7.5 24.7 16.3 18
AU
CSL Ltd
ASX:CSL
132.9B AUD 6.1 35.1 21.3 26.4
US
Gilead Sciences Inc
NASDAQ:GILD
82.9B USD 3.1 14.6 8 10.3
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Moderna Inc
NASDAQ:MRNA
42.4B USD 6.2 -9 -9.5 -8.1
US
Biogen Inc
NASDAQ:BIIB
31.6B USD 3.2 27.2 14.7 18.2
IE
Horizon Therapeutics PLC
NASDAQ:HZNP
26.6B USD 7.3 60.8 27.9 47
EV/EBITDA Multiple
EBITDA Growth
US
Exagen Inc
NASDAQ:XGN
Average EV/EBITDA: 17.5
Negative Multiple: -0.3
N/A
US
Abbvie Inc
NYSE:ABBV
12.7
26%
US
Amgen Inc
NASDAQ:AMGN
16.2
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.3
50%
AU
CSL Ltd
ASX:CSL
21.3
54%
US
Gilead Sciences Inc
NASDAQ:GILD
8
18%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.5 N/A
US
Biogen Inc
NASDAQ:BIIB
14.7
67%
IE
Horizon Therapeutics PLC
NASDAQ:HZNP
27.9
83%
EV/EBIT Multiple
EBIT Growth
US
Exagen Inc
NASDAQ:XGN
Average EV/EBIT: 23.4
Negative Multiple: -0.3
N/A
US
Abbvie Inc
NYSE:ABBV
19.4
79%
US
Amgen Inc
NASDAQ:AMGN
24.3
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.6
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
50%
AU
CSL Ltd
ASX:CSL
26.4
70%
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
35%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.1 N/A
US
Biogen Inc
NASDAQ:BIIB
18.2
75%
IE
Horizon Therapeutics PLC
NASDAQ:HZNP
47
212%

See Also

Discover More