FLJ Group Ltd
NASDAQ:XHG

Watchlist Manager
FLJ Group Ltd Logo
FLJ Group Ltd
NASDAQ:XHG
Watchlist
Price: 0.93 USD
Market Cap: 47.9m USD

Intrinsic Value

The intrinsic value of one XHG stock under the Base Case scenario is 1.06 USD. Compared to the current market price of 0.93 USD, FLJ Group Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XHG Intrinsic Value
1.06 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FLJ Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about XHG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XHG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FLJ Group Ltd.

Explain Valuation
Compare XHG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XHG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
FLJ Group Ltd

Balance Sheet Decomposition
FLJ Group Ltd

Current Assets 44.8m
Cash & Short-Term Investments 6.6m
Receivables 37m
Other Current Assets 1.2m
Non-Current Assets 70.8m
PP&E 810k
Intangibles 65m
Other Non-Current Assets 5m
Current Liabilities 1.3B
Accounts Payable 25.5m
Accrued Liabilities 49.7m
Short-Term Debt 1.1B
Other Current Liabilities 175m
Non-Current Liabilities 406k
Other Non-Current Liabilities 406k
Efficiency

Free Cash Flow Analysis
FLJ Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FLJ Group Ltd

Revenue
387.3m CNY
Cost of Revenue
-373.7m CNY
Gross Profit
13.6m CNY
Operating Expenses
-35.5m CNY
Operating Income
-21.9m CNY
Other Expenses
-1.3B CNY
Net Income
-1.3B CNY
Fundamental Scores

XHG Profitability Score
Profitability Due Diligence

FLJ Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Sustainable 3Y Average Net Margin
Low 3Y Average Gross Margin
48/100
Profitability
Score

FLJ Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

XHG Solvency Score
Solvency Due Diligence

FLJ Group Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
26/100
Solvency
Score

FLJ Group Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XHG Price Targets Summary
FLJ Group Ltd

There are no price targets for XHG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

FLJ Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for XHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XHG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XHG stock?

The intrinsic value of one XHG stock under the Base Case scenario is 1.06 USD.

Is XHG stock undervalued or overvalued?

Compared to the current market price of 0.93 USD, FLJ Group Ltd is Undervalued by 12%.

Back to Top