Xos Inc
NASDAQ:XOS

Watchlist Manager
Xos Inc Logo
Xos Inc
NASDAQ:XOS
Watchlist
Price: 2.02 USD -0.49% Market Closed
Market Cap: 22.9m USD

Intrinsic Value

The intrinsic value of one XOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.02 USD, Xos Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

XOS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Xos Inc

Intrinsic Value History
Dive into the past to invest in the future

XOS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if XOS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about XOS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XOS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xos Inc.

Explain Valuation
Compare XOS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XOS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xos Inc

Current Assets 62.5m
Cash & Short-Term Investments 14.1m
Receivables 16.4m
Other Current Assets 32.1m
Non-Current Assets 11.3m
PP&E 6.3m
Other Non-Current Assets 5m
Current Liabilities 26m
Accounts Payable 4.9m
Accrued Liabilities 9.4m
Other Current Liabilities 11.7m
Non-Current Liabilities 16.8m
Long-Term Debt 14.2m
Other Non-Current Liabilities 2.6m
Efficiency

Free Cash Flow Analysis
Xos Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xos Inc

Revenue
52.2m USD
Cost of Revenue
-50.6m USD
Gross Profit
1.6m USD
Operating Expenses
-39.6m USD
Operating Income
-37.9m USD
Other Expenses
3.4m USD
Net Income
-34.5m USD
Fundamental Scores

XOS Profitability Score
Profitability Due Diligence

Xos Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Xos Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

XOS Solvency Score
Solvency Due Diligence

Xos Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Xos Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XOS Price Targets Summary
Xos Inc

Wall Street analysts forecast XOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XOS is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
200% Upside
Average
Price Target
6.12 USD
203% Upside
Highest
Price Target
6.3 USD
212% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xos Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XOS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XOS Insider Trading
Buy and sell transactions by insiders

XOS News

Other Videos
What is the Intrinsic Value of one XOS stock?

The intrinsic value of one XOS stock under the Base Case scenario is hidden USD.

Is XOS stock undervalued or overvalued?

Compared to the current market price of 2.02 USD, Xos Inc is hidden .

Back to Top