First Time Loading...

Xos Inc
NASDAQ:XOS

Watchlist Manager
Xos Inc Logo
Xos Inc
NASDAQ:XOS
Watchlist
Price: 7.63 USD -0.65% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

XOS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Xos, Inc. is an electric mobility company engages in manufacturing electric trucks. [ Read More ]

The intrinsic value of one XOS stock under the Base Case scenario is 12.73 USD. Compared to the current market price of 7.63 USD, Xos Inc is Undervalued by 40%.

Key Points:
XOS Intrinsic Value
Base Case
12.73 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xos Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xos Inc

Provide an overview of the primary business activities
of Xos Inc.

What unique competitive advantages
does Xos Inc hold over its rivals?

What risks and challenges
does Xos Inc face in the near future?

Has there been any significant insider trading activity
in Xos Inc recently?

Summarize the latest earnings call
of Xos Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xos Inc.

Provide P/S
for Xos Inc.

Provide P/E
for Xos Inc.

Provide P/OCF
for Xos Inc.

Provide P/FCFE
for Xos Inc.

Provide P/B
for Xos Inc.

Provide EV/S
for Xos Inc.

Provide EV/GP
for Xos Inc.

Provide EV/EBITDA
for Xos Inc.

Provide EV/EBIT
for Xos Inc.

Provide EV/OCF
for Xos Inc.

Provide EV/FCFF
for Xos Inc.

Provide EV/IC
for Xos Inc.

Show me price targets
for Xos Inc made by professional analysts.

What are the Revenue projections
for Xos Inc?

How accurate were the past Revenue estimates
for Xos Inc?

What are the Net Income projections
for Xos Inc?

How accurate were the past Net Income estimates
for Xos Inc?

What are the EPS projections
for Xos Inc?

How accurate were the past EPS estimates
for Xos Inc?

What are the EBIT projections
for Xos Inc?

How accurate were the past EBIT estimates
for Xos Inc?

Compare the revenue forecasts
for Xos Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xos Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xos Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xos Inc compared to its peers.

Compare the P/E ratios
of Xos Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xos Inc with its peers.

Analyze the financial leverage
of Xos Inc compared to its main competitors.

Show all profitability ratios
for Xos Inc.

Provide ROE
for Xos Inc.

Provide ROA
for Xos Inc.

Provide ROIC
for Xos Inc.

Provide ROCE
for Xos Inc.

Provide Gross Margin
for Xos Inc.

Provide Operating Margin
for Xos Inc.

Provide Net Margin
for Xos Inc.

Provide FCF Margin
for Xos Inc.

Show all solvency ratios
for Xos Inc.

Provide D/E Ratio
for Xos Inc.

Provide D/A Ratio
for Xos Inc.

Provide Interest Coverage Ratio
for Xos Inc.

Provide Altman Z-Score Ratio
for Xos Inc.

Provide Quick Ratio
for Xos Inc.

Provide Current Ratio
for Xos Inc.

Provide Cash Ratio
for Xos Inc.

What is the historical Revenue growth
over the last 5 years for Xos Inc?

What is the historical Net Income growth
over the last 5 years for Xos Inc?

What is the current Free Cash Flow
of Xos Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xos Inc.

Financials

Balance Sheet Decomposition
Xos Inc

Current Assets 71.7m
Cash & Short-Term Investments 11.6m
Receivables 16m
Other Current Assets 44.1m
Non-Current Assets 22m
PP&E 19.7m
Other Non-Current Assets 2.3m
Current Liabilities 19.6m
Accounts Payable 2.8m
Accrued Liabilities 9.1m
Other Current Liabilities 7.7m
Non-Current Liabilities 28.9m
Long-Term Debt 21.4m
Other Non-Current Liabilities 7.5m
Efficiency

Earnings Waterfall
Xos Inc

Revenue
44.5m USD
Cost of Revenue
-45.8m USD
Gross Profit
-1.3m USD
Operating Expenses
-63.7m USD
Operating Income
-65m USD
Other Expenses
-10.9m USD
Net Income
-75.8m USD

Free Cash Flow Analysis
Xos Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XOS Profitability Score
Profitability Due Diligence

Xos Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional 1-Year Revenue Growth
Declining ROE
22/100
Profitability
Score

Xos Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

XOS Solvency Score
Solvency Due Diligence

Xos Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Xos Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XOS Price Targets Summary
Xos Inc

Wall Street analysts forecast XOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XOS is 20.3 USD with a low forecast of 15.15 USD and a high forecast of 31.5 USD.

Lowest
Price Target
15.15 USD
99% Upside
Average
Price Target
20.3 USD
166% Upside
Highest
Price Target
31.5 USD
313% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

XOS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

XOS Price
Xos Inc

1M 1M
-36%
6M 6M
-1%
1Y 1Y
-49%
3Y 3Y
-97%
5Y 5Y
-97%
10Y 10Y
-97%
Annual Price Range
7.63
52w Low
5.72
52w High
17.61
Price Metrics
Average Annual Return -50.92%
Standard Deviation of Annual Returns 45.55%
Max Drawdown -99%
Shares Statistics
Market Capitalization 58.7m USD
Shares Outstanding 7 688 390
Percentage of Shares Shorted 3.84%

XOS Return Decomposition
Main factors of price return

What is price return decomposition?

XOS News

Other Videos

Company Profile

Xos Inc Logo
Xos Inc

Country

United States of America

Industry

Machinery

Market Cap

58.7m USD

Dividend Yield

0%

Description

Xos, Inc. is an electric mobility company engages in manufacturing electric trucks. The company is headquartered in Los Angeles, California and currently employs 289 full-time employees. The company went IPO on 2020-07-10. The firm is engaged in designing and developing electric battery mobility systems for commercial fleets. The company is focused on medium- and heavy-duty commercial vehicles that travel on last mile routes. The firm leverages its technologies to provide commercial fleets zero emission vehicles. Its Xos Energy Solutions (XES) is offering a suite of charging infrastructure and services. Its XES offers services, which includes Xos Hub and Xos Serve. Its Xos Hub offers mobile charging station and Xos Serve offers on-demand infrastructure-as-a-service platform. Its X-Platform 1 is designed to accommodate a variety of medium-duty bodies, wheelbases and range requirements up to 200 miles. Its Fleet-as-a-Service package offers its customers a suite of commercial products and services to facilitate electric fleet operations and change their traditional combustion-engine fleets to battery-electric vehicles.

Contact

CALIFORNIA
Los Angeles
3550 Tyburn Street, Suite 100, Unit 100
https://xostrucks.com/

IPO

2020-07-10

Employees

289

Officers

CEO & Chairman
Mr. Dakota Semler
Co-Founder, COO & Director
Mr. Giordano Sordoni
Acting CFO & VP of Finance
Ms. Liana Pogosyan
General Counsel & Secretary
Mr. Christen Romero
Chief Engineer
Mr. Mathew Freiheit
Head of Program Management
Mr. Steve Ivsan

See Also

Discover More
What is the Intrinsic Value of one XOS stock?

The intrinsic value of one XOS stock under the Base Case scenario is 12.73 USD.

Is XOS stock undervalued or overvalued?

Compared to the current market price of 7.63 USD, Xos Inc is Undervalued by 40%.