First Time Loading...

Xpel Inc
NASDAQ:XPEL

Watchlist Manager
Xpel Inc Logo
Xpel Inc
NASDAQ:XPEL
Watchlist
Price: 52.635 USD 1.91% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

XPEL, Inc. engages in the manufacture and distribution of automotive products. [ Read More ]

The intrinsic value of one XPEL stock under the Base Case scenario is 39.134 USD. Compared to the current market price of 52.635 USD, Xpel Inc is Overvalued by 26%.

Key Points:
XPEL Intrinsic Value
Base Case
39.134 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xpel Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XPEL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xpel Inc

Provide an overview of the primary business activities
of Xpel Inc.

What unique competitive advantages
does Xpel Inc hold over its rivals?

What risks and challenges
does Xpel Inc face in the near future?

Has there been any significant insider trading activity
in Xpel Inc recently?

Summarize the latest earnings call
of Xpel Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xpel Inc.

Provide P/S
for Xpel Inc.

Provide P/E
for Xpel Inc.

Provide P/OCF
for Xpel Inc.

Provide P/FCFE
for Xpel Inc.

Provide P/B
for Xpel Inc.

Provide EV/S
for Xpel Inc.

Provide EV/GP
for Xpel Inc.

Provide EV/EBITDA
for Xpel Inc.

Provide EV/EBIT
for Xpel Inc.

Provide EV/OCF
for Xpel Inc.

Provide EV/FCFF
for Xpel Inc.

Provide EV/IC
for Xpel Inc.

Show me price targets
for Xpel Inc made by professional analysts.

What are the Revenue projections
for Xpel Inc?

How accurate were the past Revenue estimates
for Xpel Inc?

What are the Net Income projections
for Xpel Inc?

How accurate were the past Net Income estimates
for Xpel Inc?

What are the EPS projections
for Xpel Inc?

How accurate were the past EPS estimates
for Xpel Inc?

What are the EBIT projections
for Xpel Inc?

How accurate were the past EBIT estimates
for Xpel Inc?

Compare the revenue forecasts
for Xpel Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xpel Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xpel Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xpel Inc compared to its peers.

Compare the P/E ratios
of Xpel Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xpel Inc with its peers.

Analyze the financial leverage
of Xpel Inc compared to its main competitors.

Show all profitability ratios
for Xpel Inc.

Provide ROE
for Xpel Inc.

Provide ROA
for Xpel Inc.

Provide ROIC
for Xpel Inc.

Provide ROCE
for Xpel Inc.

Provide Gross Margin
for Xpel Inc.

Provide Operating Margin
for Xpel Inc.

Provide Net Margin
for Xpel Inc.

Provide FCF Margin
for Xpel Inc.

Show all solvency ratios
for Xpel Inc.

Provide D/E Ratio
for Xpel Inc.

Provide D/A Ratio
for Xpel Inc.

Provide Interest Coverage Ratio
for Xpel Inc.

Provide Altman Z-Score Ratio
for Xpel Inc.

Provide Quick Ratio
for Xpel Inc.

Provide Current Ratio
for Xpel Inc.

Provide Cash Ratio
for Xpel Inc.

What is the historical Revenue growth
over the last 5 years for Xpel Inc?

What is the historical Net Income growth
over the last 5 years for Xpel Inc?

What is the current Free Cash Flow
of Xpel Inc?

Financials

Balance Sheet Decomposition
Xpel Inc

Current Assets 146.5m
Cash & Short-Term Investments 11.6m
Receivables 24.8m
Other Current Assets 110m
Non-Current Assets 105.6m
PP&E 32.4m
Intangibles 72.4m
Other Non-Current Assets 782k
Current Liabilities 36.5m
Accounts Payable 24.2m
Accrued Liabilities 8.3m
Other Current Liabilities 4m
Non-Current Liabilities 35.6m
Long-Term Debt 19.3m
Other Non-Current Liabilities 16.3m
Efficiency

Earnings Waterfall
Xpel Inc

Revenue
396.3m USD
Cost of Revenue
-233.9m USD
Gross Profit
162.4m USD
Operating Expenses
-95.4m USD
Operating Income
67m USD
Other Expenses
-14.2m USD
Net Income
52.8m USD

Free Cash Flow Analysis
Xpel Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

XPEL Profitability Score
Profitability Due Diligence

Xpel Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Gross Profit
67/100
Profitability
Score

Xpel Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

XPEL Solvency Score
Solvency Due Diligence

Xpel Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
91/100
Solvency
Score

Xpel Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPEL Price Targets Summary
Xpel Inc

Wall Street analysts forecast XPEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPEL is 68.34 USD with a low forecast of 60.6 USD and a high forecast of 77.7 USD.

Lowest
Price Target
60.6 USD
15% Upside
Average
Price Target
68.34 USD
30% Upside
Highest
Price Target
77.7 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

XPEL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

XPEL Price
Xpel Inc

1M 1M
+0%
6M 6M
+1%
1Y 1Y
-29%
3Y 3Y
-10%
5Y 5Y
+1 008%
10Y 10Y
+3 456%
Annual Price Range
52.635
52w Low
43.51
52w High
86.64
Price Metrics
Average Annual Return 119.51%
Standard Deviation of Annual Returns 127.59%
Max Drawdown -59%
Shares Statistics
Market Capitalization 1.5B USD
Shares Outstanding 27 630 000
Percentage of Shares Shorted 9.44%

XPEL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xpel Inc Logo
Xpel Inc

Country

United States of America

Industry

Auto Components

Market Cap

1.5B USD

Dividend Yield

0%

Description

XPEL, Inc. engages in the manufacture and distribution of automotive products. The company is headquartered in San Antonio, Texas and currently employs 709 full-time employees. The company went IPO on 2006-02-27. The Company’s products include architectural window film (both commercial and residential) and security film protection for commercial and residential uses, and also provides automotive ceramic coatings products. Its products also include ULTIMATE PLUS paint protection film (PPF), ULTIMATE PLUS BLACK PPF, ULTIMATE PLUS, STEALTH satin PPF, TRACWRAP temporary protection film, ARMOR protective film, RX 8 gloss protective film, RX 8 matte protective film, RX 10 gloss protective film, RX 10 matte protective film and PRIME automotive window. The firm also offers car care services, including anti-static glass cleaner, ceramic boost, detail spray, interior cleaner, iron remover, paint protection film (PPF) cleaner, PPF sealant, rinse-free car wash, water spot remover, cleaning & detailing, towels & microfibers.

Contact

TEXAS
San Antonio
618 W Sunset Rd
+12106783700.0
http://www.xpel.com

IPO

2006-02-27

Employees

709

Officers

Chairman, President & CEO
Mr. Ryan L. Pape
Senior VP & CFO
Mr. Barry R. Wood
Vice President of Operations
Mr. Carlos Alvarez
Senior VP, General Counsel & Corporate Secretary
Mr. Tunde Awodiran
Vice President of Corporate Development
Mr. Michael Mayall
Managing Director of Asia
Ms. Christine Pu
Show More
Vice President of Revenue
Mr. Tony Rimas
VP & Controller
Ms. Christen L. Coffee
Sales Manager of U.S. East
Christopher Hardy
Show Less

See Also

Discover More
What is the Intrinsic Value of one XPEL stock?

The intrinsic value of one XPEL stock under the Base Case scenario is 39.134 USD.

Is XPEL stock undervalued or overvalued?

Compared to the current market price of 52.635 USD, Xpel Inc is Overvalued by 26%.