22nd Century Group Inc
NASDAQ:XXII

Watchlist Manager
22nd Century Group Inc Logo
22nd Century Group Inc
NASDAQ:XXII
Watchlist
Price: 1.05 USD -16% Market Closed
Market Cap: 2.5m USD

Intrinsic Value

XXII's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one XXII stock under the Base Case scenario is 11.63 USD. Compared to the current market price of 1.05 USD, 22nd Century Group Inc is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XXII Intrinsic Value
11.63 USD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about 22nd Century Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
22nd Century Group Inc

Current Assets 11.5m
Cash & Short-Term Investments 4.4m
Receivables 3m
Other Current Assets 4.1m
Non-Current Assets 10.2m
PP&E 4.4m
Intangibles 5.7m
Other Non-Current Assets 15k
Efficiency

Free Cash Flow Analysis
22nd Century Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
22nd Century Group Inc

Revenue
24.4m USD
Cost of Revenue
-26.8m USD
Gross Profit
-2.4m USD
Operating Expenses
-11.4m USD
Operating Income
-13.8m USD
Other Expenses
-11.6m USD
Net Income
-25.5m USD
Fundamental Scores

XXII Profitability Score
Profitability Due Diligence

22nd Century Group Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

22nd Century Group Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

XXII Solvency Score
Solvency Due Diligence

22nd Century Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
41/100
Solvency
Score

22nd Century Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XXII Price Targets Summary
22nd Century Group Inc

There are no price targets for XXII.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

22nd Century Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XXII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XXII Insider Trading
Buy and sell transactions by insiders

XXII News

Other Videos