
Yunhong Green CTI Ltd
NASDAQ:YHGJ

Intrinsic Value
The intrinsic value of one
YHGJ
stock under the Base Case scenario is
0.4199
USD.
Compared to the current market price of 0.9016 USD,
Yunhong Green CTI Ltd
is
Overvalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yunhong Green CTI Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yunhong Green CTI Ltd
Balance Sheet Decomposition
Yunhong Green CTI Ltd
Current Assets | 13.8m |
Cash & Short-Term Investments | 172k |
Receivables | 4.6m |
Other Current Assets | 9m |
Non-Current Assets | 10.8m |
PP&E | 8.6m |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Yunhong Green CTI Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Yunhong Green CTI Ltd
Revenue
|
17.9m
USD
|
Cost of Revenue
|
-14.3m
USD
|
Gross Profit
|
3.6m
USD
|
Operating Expenses
|
-4m
USD
|
Operating Income
|
-438k
USD
|
Other Expenses
|
-1.1m
USD
|
Net Income
|
-1.5m
USD
|
YHGJ Profitability Score
Profitability Due Diligence
Yunhong Green CTI Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Yunhong Green CTI Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
YHGJ Solvency Score
Solvency Due Diligence
Yunhong Green CTI Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Yunhong Green CTI Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YHGJ Price Targets Summary
Yunhong Green CTI Ltd
Dividends
Current shareholder yield for YHGJ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YHGJ
stock under the Base Case scenario is
0.4199
USD.
Compared to the current market price of 0.9016 USD,
Yunhong Green CTI Ltd
is
Overvalued by 53%.