Y-mAbs Therapeutics Inc
NASDAQ:YMAB
Income Statement
Earnings Waterfall
Y-mAbs Therapeutics Inc
Income Statement
Y-mAbs Therapeutics Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
26
+26%
|
37
+42%
|
46
+24%
|
35
-24%
|
40
+15%
|
40
0%
|
43
+9%
|
65
+50%
|
75
+15%
|
85
+13%
|
93
+9%
|
85
-9%
|
84
0%
|
87
+2%
|
85
-2%
|
88
+4%
|
89
+1%
|
85
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(15)
|
(16)
|
(16)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
16
+203%
|
24
+52%
|
33
+33%
|
36
+10%
|
35
-3%
|
37
+5%
|
58
+58%
|
67
+16%
|
74
+10%
|
82
+11%
|
73
-10%
|
73
0%
|
77
+5%
|
75
-2%
|
73
-3%
|
73
+0%
|
70
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(38)
|
(43)
|
(52)
|
(60)
|
(73)
|
(83)
|
(94)
|
(115)
|
(124)
|
(141)
|
(147)
|
(140)
|
(145)
|
(148)
|
(151)
|
(167)
|
(166)
|
(153)
|
(137)
|
(116)
|
(105)
|
(95)
|
(98)
|
(104)
|
(104)
|
(102)
|
(104)
|
(96)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(9)
|
(11)
|
(14)
|
(16)
|
(20)
|
(24)
|
(30)
|
(37)
|
(45)
|
(49)
|
(52)
|
(54)
|
(55)
|
(56)
|
(66)
|
(65)
|
(61)
|
(59)
|
(47)
|
(43)
|
(44)
|
(44)
|
(50)
|
(53)
|
(54)
|
(56)
|
(50)
|
|
| Research & Development |
(24)
|
(30)
|
(34)
|
(41)
|
(47)
|
(58)
|
(63)
|
(70)
|
(85)
|
(87)
|
(94)
|
(97)
|
(86)
|
(89)
|
(93)
|
(95)
|
(101)
|
(101)
|
(92)
|
(79)
|
(64)
|
(57)
|
(51)
|
(54)
|
(54)
|
(50)
|
(48)
|
(46)
|
(45)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(31)
N/A
|
(38)
-25%
|
(43)
-12%
|
(52)
-20%
|
(60)
-16%
|
(73)
-21%
|
(83)
-13%
|
(94)
-13%
|
(115)
-23%
|
(124)
-7%
|
(120)
+3%
|
(121)
-1%
|
(104)
+15%
|
(100)
+4%
|
(115)
-16%
|
(115)
+0%
|
(132)
-15%
|
(129)
+2%
|
(95)
+27%
|
(70)
+26%
|
(42)
+40%
|
(24)
+44%
|
(21)
+10%
|
(25)
-18%
|
(28)
-10%
|
(28)
-3%
|
(30)
-4%
|
(31)
-4%
|
(27)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(4)
|
(2)
|
(3)
|
(4)
|
(1)
|
1
|
3
|
5
|
4
|
4
|
4
|
5
|
(0)
|
2
|
4
|
|
| Pre-Tax Income |
(31)
N/A
|
(38)
-25%
|
(43)
-12%
|
(52)
-20%
|
(59)
-15%
|
(72)
-21%
|
(81)
-13%
|
(91)
-13%
|
(114)
-24%
|
(123)
-8%
|
(119)
+3%
|
(60)
+50%
|
(42)
+29%
|
(38)
+9%
|
(55)
-44%
|
(117)
-111%
|
(135)
-16%
|
(134)
+1%
|
(96)
+28%
|
(74)
+23%
|
(39)
+47%
|
(19)
+51%
|
(21)
-10%
|
(21)
0%
|
(24)
-14%
|
(23)
+4%
|
(30)
-29%
|
(29)
+4%
|
(23)
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(31)
|
(38)
|
(43)
|
(52)
|
(59)
|
(72)
|
(81)
|
(91)
|
(114)
|
(123)
|
(119)
|
(60)
|
(42)
|
(38)
|
(55)
|
(117)
|
(135)
|
(134)
|
(96)
|
(74)
|
(39)
|
(19)
|
(21)
|
(22)
|
(25)
|
(24)
|
(30)
|
(28)
|
(22)
|
|
| Net Income (Common) |
(31)
N/A
|
(38)
-25%
|
(43)
-12%
|
(52)
-20%
|
(59)
-15%
|
(72)
-21%
|
(81)
-13%
|
(91)
-13%
|
(114)
-24%
|
(123)
-8%
|
(119)
+3%
|
(60)
+50%
|
(42)
+29%
|
(38)
+9%
|
(55)
-44%
|
(117)
-111%
|
(135)
-16%
|
(134)
+1%
|
(96)
+28%
|
(74)
+23%
|
(39)
+47%
|
(19)
+51%
|
(21)
-11%
|
(22)
-1%
|
(25)
-14%
|
(24)
+3%
|
(30)
-24%
|
(28)
+5%
|
(22)
+21%
|
|
| EPS (Diluted) |
-0.95
N/A
|
-1.18
-24%
|
-1.5
-27%
|
-1.51
-1%
|
-1.73
-15%
|
-2.09
-21%
|
-2.3
-10%
|
-2.29
+0%
|
-2.84
-24%
|
-3.04
-7%
|
-2.97
+2%
|
-1.34
+55%
|
-0.97
+28%
|
-0.87
+10%
|
-1.28
-47%
|
-2.67
-109%
|
-3.08
-15%
|
-3.05
+1%
|
-2.19
+28%
|
-1.69
+23%
|
-0.89
+47%
|
-0.44
+51%
|
-0.49
-11%
|
-0.49
N/A
|
-0.56
-14%
|
-0.54
+4%
|
-0.67
-24%
|
-0.63
+6%
|
-0.49
+22%
|
|