Intrinsic Value

YDX price has not been updated for more than 11 months. This may indicate that the stock has been delisted.
YDX's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one YDX stock under the Base Case scenario is 14.1 EUR. Compared to the current market price of 13.6 EUR, Yandex NV is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YDX Intrinsic Value
14.1 EUR
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yandex NV

Valuation History Unavailable

Historical valuation for YDX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Yandex NV
F:YDX
NL
Media
Market Cap
4.9B EUR
IPO
May 1, 2011
NL
Media
Market Cap
4.9B EUR
IPO
May 1, 2011
Price
€false
EPS
â‚˝false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about YNDX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Yandex NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yandex NV

Current Assets 310.9B
Cash & Short-Term Investments 96.5B
Receivables 150.1B
Other Current Assets 64.3B
Non-Current Assets 475.7B
Long-Term Investments 9B
PP&E 229.4B
Intangibles 197.8B
Other Non-Current Assets 39.5B
Efficiency

Free Cash Flow Analysis
Yandex NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yandex NV

Revenue
800.1B RUB
Cost of Revenue
-360B RUB
Gross Profit
440.1B RUB
Operating Expenses
-410.5B RUB
Operating Income
29.6B RUB
Other Expenses
-9.7B RUB
Net Income
19.9B RUB
Fundamental Scores

YDX Profitability Score
Profitability Due Diligence

Yandex NV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

Yandex NV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

YDX Solvency Score
Solvency Due Diligence

Yandex NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Yandex NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YDX Price Targets Summary
Yandex NV

Wall Street analysts forecast YDX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YDX is 46.19 EUR with a low forecast of 41.08 EUR and a high forecast of 54.51 EUR.

Lowest
Price Target
41.08 EUR
202% Upside
Average
Price Target
46.19 EUR
240% Upside
Highest
Price Target
54.51 EUR
301% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YNDX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

YDX News

Other Videos
What is the Intrinsic Value of one YDX stock?

The intrinsic value of one YDX stock under the Base Case scenario is 14.1 EUR.

Is YDX stock undervalued or overvalued?

Compared to the current market price of 13.6 EUR, Yandex NV is Undervalued by 4%.

Back to Top