
Yandex NV
F:YDX

Intrinsic Value
The intrinsic value of one
YDX
stock under the Base Case scenario is
14.1
EUR.
Compared to the current market price of 13.6 EUR,
Yandex NV
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yandex NV
Fundamental Analysis


Revenue & Expenses Breakdown
Yandex NV
Balance Sheet Decomposition
Yandex NV
Current Assets | 310.9B |
Cash & Short-Term Investments | 96.5B |
Receivables | 150.1B |
Other Current Assets | 64.3B |
Non-Current Assets | 475.7B |
Long-Term Investments | 9B |
PP&E | 229.4B |
Intangibles | 197.8B |
Other Non-Current Assets | 39.5B |
Free Cash Flow Analysis
Yandex NV
RUB | |
Free Cash Flow | RUB |
Earnings Waterfall
Yandex NV
Revenue
|
800.1B
RUB
|
Cost of Revenue
|
-360B
RUB
|
Gross Profit
|
440.1B
RUB
|
Operating Expenses
|
-410.5B
RUB
|
Operating Income
|
29.6B
RUB
|
Other Expenses
|
-9.7B
RUB
|
Net Income
|
19.9B
RUB
|
YDX Profitability Score
Profitability Due Diligence
Yandex NV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Yandex NV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
YDX Solvency Score
Solvency Due Diligence
Yandex NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Yandex NV's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YDX Price Targets Summary
Yandex NV
According to Wall Street analysts, the average 1-year price target for
YDX
is 46.19 EUR
with a low forecast of 41.08 EUR and a high forecast of 54.51 EUR.
Dividends
Current shareholder yield for YNDX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YDX
stock under the Base Case scenario is
14.1
EUR.
Compared to the current market price of 13.6 EUR,
Yandex NV
is
Undervalued by 4%.