Yandex NV
F:YDX
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yandex NV
Income Statement
Yandex NV
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
39 502
N/A
|
42 388
+7%
|
45 347
+7%
|
48 186
+6%
|
50 767
+5%
|
52 221
+3%
|
53 983
+3%
|
56 365
+4%
|
59 792
+6%
|
63 926
+7%
|
68 046
+6%
|
71 900
+6%
|
75 925
+6%
|
80 104
+6%
|
84 168
+5%
|
88 313
+5%
|
94 054
+7%
|
99 975
+6%
|
107 543
+8%
|
116 675
+8%
|
127 657
+9%
|
138 368
+8%
|
150 093
+8%
|
162 537
+8%
|
175 391
+8%
|
185 110
+6%
|
185 120
+0%
|
198 441
+7%
|
218 344
+10%
|
244 477
+12%
|
284 472
+16%
|
317 442
+12%
|
356 171
+12%
|
389 045
+9%
|
425 391
+9%
|
467 249
+10%
|
521 699
+12%
|
578 964
+11%
|
643 711
+11%
|
715 317
+11%
|
800 125
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 606)
|
(11 962)
|
(13 231)
|
(13 870)
|
(14 336)
|
(14 717)
|
(15 272)
|
(16 020)
|
(16 810)
|
(17 601)
|
(18 315)
|
(18 915)
|
(19 754)
|
(20 598)
|
(21 649)
|
(22 776)
|
(23 952)
|
(25 316)
|
(27 829)
|
(30 848)
|
(35 893)
|
(40 766)
|
(45 083)
|
(49 980)
|
(55 788)
|
(60 438)
|
(63 773)
|
(71 953)
|
(85 734)
|
(103 541)
|
(129 403)
|
(152 933)
|
(173 952)
|
(190 921)
|
(197 868)
|
(207 851)
|
(233 219)
|
(259 747)
|
(290 146)
|
(322 697)
|
(360 033)
|
|
| Gross Profit |
28 896
N/A
|
30 426
+5%
|
32 116
+6%
|
34 316
+7%
|
36 431
+6%
|
37 504
+3%
|
38 711
+3%
|
40 345
+4%
|
42 982
+7%
|
46 325
+8%
|
49 731
+7%
|
52 985
+7%
|
56 171
+6%
|
59 506
+6%
|
62 519
+5%
|
65 537
+5%
|
70 102
+7%
|
74 659
+7%
|
79 714
+7%
|
85 827
+8%
|
91 764
+7%
|
97 602
+6%
|
105 010
+8%
|
112 557
+7%
|
119 603
+6%
|
124 672
+4%
|
121 347
-3%
|
126 488
+4%
|
132 610
+5%
|
140 936
+6%
|
155 069
+10%
|
164 509
+6%
|
182 219
+11%
|
198 124
+9%
|
227 523
+15%
|
259 398
+14%
|
288 480
+11%
|
319 217
+11%
|
353 565
+11%
|
392 620
+11%
|
440 092
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 059)
|
(17 324)
|
(18 601)
|
(19 550)
|
(21 108)
|
(23 413)
|
(26 055)
|
(29 002)
|
(32 813)
|
(35 778)
|
(37 863)
|
(40 747)
|
(43 324)
|
(45 724)
|
(49 257)
|
(53 981)
|
(57 260)
|
(62 033)
|
(65 823)
|
(67 824)
|
(70 922)
|
(46 860)
|
(79 640)
|
(85 286)
|
(94 281)
|
(99 738)
|
(103 431)
|
(109 412)
|
(116 939)
|
(111 491)
|
(130 463)
|
(171 075)
|
(195 496)
|
(223 568)
|
(239 498)
|
(254 892)
|
(275 244)
|
(244 221)
|
(322 041)
|
(359 809)
|
(410 495)
|
|
| Selling, General & Administrative |
(6 537)
|
(6 936)
|
(7 313)
|
(7 462)
|
(7 782)
|
(8 323)
|
(8 984)
|
(9 792)
|
(11 601)
|
(12 556)
|
(13 705)
|
(15 562)
|
(17 885)
|
(19 575)
|
(21 922)
|
(25 494)
|
(27 155)
|
(30 216)
|
(32 990)
|
(33 838)
|
(36 206)
|
(38 617)
|
(40 813)
|
(44 205)
|
(50 295)
|
(53 403)
|
(54 726)
|
(58 181)
|
(62 913)
|
(72 367)
|
(87 486)
|
(104 705)
|
(122 924)
|
(140 634)
|
(148 900)
|
(158 125)
|
(172 092)
|
(184 462)
|
(206 218)
|
(231 035)
|
(267 552)
|
|
| Research & Development |
(5 827)
|
(6 503)
|
(7 201)
|
(7 820)
|
(8 842)
|
(10 185)
|
(11 406)
|
(12 488)
|
(13 421)
|
(13 951)
|
(14 445)
|
(15 135)
|
(15 832)
|
(16 473)
|
(17 152)
|
(17 863)
|
(18 866)
|
(20 151)
|
(21 064)
|
(22 029)
|
(22 579)
|
(23 983)
|
(25 493)
|
(27 077)
|
(29 209)
|
(30 043)
|
(32 117)
|
(34 413)
|
(36 339)
|
(39 420)
|
(41 684)
|
(44 492)
|
(48 461)
|
(56 613)
|
(62 205)
|
(67 041)
|
(72 278)
|
(75 421)
|
(82 506)
|
(91 685)
|
(102 991)
|
|
| Depreciation & Amortization |
(3 695)
|
(3 885)
|
(4 087)
|
(4 268)
|
(4 484)
|
(4 905)
|
(5 665)
|
(6 722)
|
(7 791)
|
(8 695)
|
(9 137)
|
(9 474)
|
(9 607)
|
(9 676)
|
(10 183)
|
(10 624)
|
(11 239)
|
(11 666)
|
(11 769)
|
(11 957)
|
(12 137)
|
(12 504)
|
(13 334)
|
(14 004)
|
(14 777)
|
(15 530)
|
(15 826)
|
(16 818)
|
(17 687)
|
(18 934)
|
(20 523)
|
(21 878)
|
(24 111)
|
(26 321)
|
(28 393)
|
(29 726)
|
(30 874)
|
(31 694)
|
(33 317)
|
(37 089)
|
(39 952)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(576)
|
(576)
|
(576)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28 244
|
0
|
0
|
0
|
(762)
|
(762)
|
0
|
0
|
19 230
|
19 230
|
0
|
0
|
0
|
0
|
0
|
0
|
47 356
|
0
|
0
|
0
|
|
| Operating Income |
12 837
N/A
|
13 102
+2%
|
13 515
+3%
|
14 766
+9%
|
15 323
+4%
|
14 091
-8%
|
12 656
-10%
|
11 343
-10%
|
10 169
-10%
|
10 547
+4%
|
11 868
+13%
|
12 238
+3%
|
12 847
+5%
|
13 782
+7%
|
13 262
-4%
|
11 556
-13%
|
12 842
+11%
|
12 626
-2%
|
13 891
+10%
|
18 003
+30%
|
20 842
+16%
|
50 742
+143%
|
25 370
-50%
|
27 271
+7%
|
25 322
-7%
|
24 934
-2%
|
17 916
-28%
|
17 076
-5%
|
15 671
-8%
|
29 445
+88%
|
24 606
-16%
|
(6 566)
N/A
|
(13 277)
-102%
|
(25 444)
-92%
|
(11 975)
+53%
|
4 506
N/A
|
13 236
+194%
|
74 996
+467%
|
31 524
-58%
|
32 811
+4%
|
29 597
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 717
|
1 521
|
1 272
|
1 013
|
7 409
|
1 168
|
1 321
|
1 512
|
3 647
|
1 783
|
1 864
|
1 800
|
(2 022)
|
1 613
|
1 647
|
1 802
|
2 365
|
2 371
|
2 685
|
2 825
|
2 243
|
1 853
|
944
|
216
|
(1 933)
|
(1 436)
|
(1 996)
|
(1 722)
|
2 073
|
307
|
1 305
|
1 325
|
7 506
|
7 265
|
6 793
|
6 039
|
9 791
|
(69)
|
(885)
|
(4 251)
|
(6 828)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
28 244
|
28 244
|
28 244
|
0
|
0
|
0
|
(762)
|
0
|
0
|
18 468
|
19 230
|
0
|
0
|
0
|
0
|
0
|
9 305
|
47 356
|
47 356
|
0
|
36 915
|
(1 136)
|
(1 136)
|
|
| Total Other Income |
2 159
|
2 801
|
2 167
|
1 215
|
(105)
|
6 461
|
5 291
|
6 297
|
46
|
245
|
1 190
|
(1 104)
|
229
|
(4 469)
|
(2 238)
|
(2 646)
|
(1 110)
|
745
|
708
|
1 489
|
1 130
|
1 386
|
(380)
|
(171)
|
94
|
3 573
|
2 777
|
2 067
|
(431)
|
(1 752)
|
(312)
|
2 720
|
(1 452)
|
(138)
|
(6 473)
|
(5 106)
|
(34)
|
13 678
|
28 803
|
31 959
|
21 514
|
|
| Pre-Tax Income |
16 713
N/A
|
17 424
+4%
|
16 954
-3%
|
16 994
+0%
|
22 475
+32%
|
21 720
-3%
|
19 268
-11%
|
19 152
-1%
|
13 596
-29%
|
12 575
-8%
|
14 922
+19%
|
12 934
-13%
|
11 107
-14%
|
10 926
-2%
|
12 671
+16%
|
10 712
-15%
|
14 097
+32%
|
15 742
+12%
|
45 528
+189%
|
50 561
+11%
|
52 459
+4%
|
53 981
+3%
|
25 934
-52%
|
27 316
+5%
|
22 721
-17%
|
27 071
+19%
|
18 697
-31%
|
35 889
+92%
|
36 543
+2%
|
28 000
-23%
|
25 599
-9%
|
(2 521)
N/A
|
(7 223)
-187%
|
(18 317)
-154%
|
(2 350)
+87%
|
52 795
N/A
|
70 349
+33%
|
88 605
+26%
|
96 357
+9%
|
59 383
-38%
|
43 147
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 239)
|
(3 516)
|
(3 565)
|
(4 200)
|
(5 455)
|
(5 253)
|
(4 774)
|
(4 752)
|
(3 917)
|
(3 954)
|
(4 666)
|
(4 513)
|
(4 324)
|
(4 393)
|
(4 712)
|
(4 343)
|
(5 016)
|
(5 629)
|
(6 324)
|
(7 776)
|
(8 201)
|
(9 020)
|
(9 985)
|
(11 000)
|
(11 656)
|
(13 132)
|
(12 065)
|
(12 297)
|
(13 193)
|
(13 298)
|
(11 817)
|
(9 366)
|
(7 430)
|
(6 153)
|
(9 400)
|
(15 096)
|
(22 734)
|
(22 168)
|
(23 345)
|
(24 231)
|
(21 372)
|
|
| Income from Continuing Operations |
13 474
|
13 908
|
13 389
|
12 794
|
17 020
|
16 467
|
14 494
|
14 400
|
9 679
|
8 621
|
10 256
|
8 421
|
6 783
|
6 533
|
7 959
|
6 369
|
9 081
|
10 113
|
39 204
|
42 785
|
44 258
|
44 961
|
15 949
|
16 316
|
11 065
|
13 939
|
6 632
|
23 592
|
23 350
|
14 702
|
13 782
|
(11 887)
|
(14 653)
|
(24 470)
|
(11 750)
|
37 699
|
47 615
|
66 437
|
73 012
|
35 152
|
21 775
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
31
|
61
|
108
|
120
|
632
|
1 317
|
1 604
|
1 726
|
1 595
|
1 169
|
1 105
|
1 627
|
1 595
|
1 653
|
1 622
|
1 363
|
1 240
|
1 678
|
1 962
|
(16)
|
(1 645)
|
(4 720)
|
(7 616)
|
(8 150)
|
(8 267)
|
(6 379)
|
(4 006)
|
(1 905)
|
|
| Net Income (Common) |
13 474
N/A
|
13 908
+3%
|
13 389
-4%
|
12 794
-4%
|
17 020
+33%
|
16 467
-3%
|
14 494
-12%
|
14 400
-1%
|
9 679
-33%
|
8 621
-11%
|
10 256
+19%
|
8 421
-18%
|
6 798
-19%
|
6 564
-3%
|
8 020
+22%
|
6 477
-19%
|
9 201
+42%
|
10 745
+17%
|
40 521
+277%
|
44 389
+10%
|
45 984
+4%
|
46 556
+1%
|
17 118
-63%
|
17 421
+2%
|
12 692
-27%
|
15 534
+22%
|
8 285
-47%
|
25 214
+204%
|
24 713
-2%
|
15 942
-35%
|
15 460
-3%
|
(9 925)
N/A
|
(14 669)
-48%
|
(26 115)
-78%
|
(16 470)
+37%
|
30 083
N/A
|
39 465
+31%
|
58 170
+47%
|
66 633
+15%
|
31 146
-53%
|
19 870
-36%
|
|
| EPS (Diluted) |
40.58
N/A
|
42.27
+4%
|
41.19
-3%
|
39.48
-4%
|
52.2
+32%
|
51.13
-2%
|
44.73
-13%
|
44.72
0%
|
29.87
-33%
|
26.69
-11%
|
31.36
+17%
|
25.75
-18%
|
20.84
-19%
|
20.01
-4%
|
24.3
+21%
|
19.56
-20%
|
27.78
+42%
|
32.07
+15%
|
120.59
+276%
|
132.5
+10%
|
137.26
+4%
|
139.38
+2%
|
51.09
-63%
|
52
+2%
|
37.88
-27%
|
46.78
+23%
|
25.25
-46%
|
69.65
+176%
|
70
+1%
|
44.9
-36%
|
43.3
-4%
|
-27.34
N/A
|
-40.52
-48%
|
-71.54
-77%
|
-43.8
+39%
|
81.08
N/A
|
104.68
+29%
|
156.37
+49%
|
179.12
+15%
|
83.65
-53%
|
53.26
-36%
|
|