York Water Co
NASDAQ:YORW
Cash Flow Statement
Cash Flow Statement
York Water Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
14
|
16
|
16
|
16
|
17
|
16
|
17
|
17
|
17
|
17
|
18
|
19
|
20
|
19
|
21
|
23
|
24
|
24
|
23
|
21
|
20
|
20
|
20
|
20
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
5
|
6
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
2
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
7
|
7
|
9
|
9
|
9
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
2
|
2
|
(3)
|
(4)
|
(4)
|
(6)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(6)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
7
N/A
|
6
-6%
|
7
+8%
|
7
+5%
|
6
-14%
|
6
+1%
|
7
+5%
|
7
+1%
|
7
+2%
|
8
+13%
|
7
-6%
|
9
+18%
|
8
-10%
|
8
+4%
|
8
-1%
|
7
-6%
|
8
+14%
|
7
-14%
|
7
+1%
|
7
-7%
|
7
+5%
|
8
+12%
|
9
+17%
|
11
+13%
|
10
-5%
|
11
+10%
|
11
-5%
|
11
+2%
|
12
+7%
|
13
+9%
|
14
+7%
|
15
+12%
|
16
+4%
|
16
+1%
|
15
-7%
|
14
-7%
|
15
+7%
|
15
+2%
|
17
+12%
|
17
+3%
|
17
+0%
|
16
-9%
|
16
-2%
|
16
+5%
|
16
+0%
|
17
+5%
|
17
0%
|
18
+4%
|
18
+3%
|
17
-10%
|
18
+11%
|
19
+2%
|
19
+0%
|
20
+6%
|
19
-2%
|
18
-5%
|
21
+12%
|
21
+0%
|
21
+1%
|
21
+1%
|
19
-8%
|
21
+8%
|
20
-2%
|
21
+1%
|
20
-3%
|
21
+2%
|
19
-6%
|
19
-1%
|
18
-4%
|
19
+1%
|
18
-1%
|
18
-5%
|
19
+8%
|
18
-5%
|
20
+11%
|
22
+8%
|
20
-6%
|
22
+9%
|
23
+2%
|
22
-1%
|
23
+2%
|
22
-6%
|
22
+1%
|
22
0%
|
22
+1%
|
23
+4%
|
26
+12%
|
28
+10%
|
32
+13%
|
32
0%
|
30
-5%
|
29
-4%
|
31
+6%
|
30
0%
|
31
+3%
|
32
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(15)
|
(22)
|
(26)
|
(26)
|
(23)
|
(18)
|
(15)
|
(16)
|
(15)
|
(15)
|
(20)
|
(21)
|
(21)
|
(21)
|
(17)
|
(18)
|
(20)
|
(21)
|
(23)
|
(24)
|
(22)
|
(22)
|
(17)
|
(13)
|
(12)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(9)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(10)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(18)
|
(22)
|
(25)
|
(25)
|
(21)
|
(17)
|
(15)
|
(17)
|
(17)
|
(18)
|
(20)
|
(18)
|
(19)
|
(19)
|
(21)
|
(32)
|
(36)
|
(39)
|
(44)
|
(34)
|
(34)
|
(37)
|
(41)
|
(51)
|
(54)
|
(61)
|
(63)
|
(65)
|
(63)
|
(56)
|
(51)
|
(48)
|
(49)
|
(50)
|
(52)
|
|
| Other Items |
2
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(12)
|
0
|
0
|
(15)
|
(3)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
+11%
|
(4)
+9%
|
(5)
-13%
|
(6)
-16%
|
(5)
+6%
|
(6)
-11%
|
(7)
-13%
|
(10)
-47%
|
(14)
-42%
|
(21)
-50%
|
(26)
-22%
|
(25)
+5%
|
(23)
+7%
|
(18)
+24%
|
(17)
+6%
|
(18)
-5%
|
(17)
+2%
|
(17)
+0%
|
(20)
-16%
|
(20)
-2%
|
(21)
-3%
|
(21)
+2%
|
(17)
+18%
|
(18)
-8%
|
(19)
-6%
|
(21)
-8%
|
(23)
-12%
|
(25)
-6%
|
(25)
-2%
|
(25)
+2%
|
(20)
+17%
|
(15)
+25%
|
(12)
+23%
|
(10)
+16%
|
(9)
+11%
|
(10)
-20%
|
(11)
-6%
|
(11)
+1%
|
(12)
-5%
|
(9)
+18%
|
(9)
+0%
|
(11)
-16%
|
(12)
-9%
|
(12)
-2%
|
(13)
-3%
|
(10)
+18%
|
(9)
+12%
|
(9)
-3%
|
(9)
+2%
|
(11)
-21%
|
(12)
-12%
|
(14)
-13%
|
(15)
-5%
|
(15)
+0%
|
(15)
-4%
|
(14)
+7%
|
(13)
+7%
|
(13)
+4%
|
(12)
+9%
|
(13)
-9%
|
(18)
-40%
|
(22)
-28%
|
(26)
-16%
|
(25)
+3%
|
(21)
+16%
|
(17)
+18%
|
(15)
+16%
|
(17)
-15%
|
(17)
-2%
|
(18)
-7%
|
(22)
-18%
|
(21)
+5%
|
(21)
-3%
|
(21)
+1%
|
(22)
-4%
|
(33)
-51%
|
(36)
-11%
|
(40)
-11%
|
(44)
-8%
|
(46)
-6%
|
(46)
0%
|
(49)
-6%
|
(56)
-13%
|
(54)
+3%
|
(57)
-6%
|
(65)
-13%
|
(63)
+2%
|
(65)
-3%
|
(63)
+3%
|
(56)
+11%
|
(52)
+8%
|
(49)
+6%
|
(50)
-2%
|
(50)
-1%
|
(53)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
8
|
1
|
1
|
1
|
1
|
1
|
14
|
14
|
14
|
14
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
14
|
16
|
16
|
16
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
2
|
1
|
0
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
46
|
46
|
46
|
46
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(2)
|
(0)
|
1
|
0
|
1
|
2
|
4
|
7
|
14
|
10
|
(7)
|
9
|
3
|
9
|
8
|
9
|
10
|
13
|
(8)
|
2
|
2
|
(3)
|
3
|
12
|
15
|
17
|
(33)
|
18
|
17
|
(2)
|
(34)
|
(14)
|
(15)
|
(2)
|
(37)
|
4
|
3
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
5
|
6
|
7
|
5
|
3
|
1
|
3
|
4
|
5
|
10
|
7
|
8
|
6
|
15
|
22
|
20
|
24
|
16
|
23
|
30
|
(10)
|
(6)
|
(6)
|
(2)
|
45
|
42
|
39
|
40
|
31
|
30
|
26
|
23
|
26
|
29
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
21
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
13
|
2
|
1
|
1
|
9
|
1
|
0
|
(0)
|
51
|
(2)
|
(2)
|
(2)
|
23
|
(0)
|
(0)
|
(0)
|
39
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
3
|
4
|
5
|
5
|
4
|
2
|
4
|
4
|
3
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-24%
|
(2)
-67%
|
(3)
-10%
|
(1)
+81%
|
(1)
-56%
|
(1)
+37%
|
0
N/A
|
3
+1 220%
|
7
+101%
|
14
+114%
|
18
+24%
|
17
-1%
|
15
-13%
|
10
-36%
|
9
-5%
|
9
-4%
|
10
+12%
|
10
-1%
|
13
+33%
|
13
+2%
|
13
-2%
|
11
-13%
|
6
-44%
|
8
+28%
|
8
+1%
|
10
+24%
|
12
+21%
|
13
+5%
|
13
-5%
|
11
-12%
|
5
-53%
|
(1)
N/A
|
(4)
-615%
|
(5)
-16%
|
(5)
-4%
|
(3)
+42%
|
(1)
+55%
|
(3)
-114%
|
(2)
+28%
|
(5)
-164%
|
(5)
+3%
|
(5)
+3%
|
(5)
+8%
|
(4)
+8%
|
(4)
+3%
|
(6)
-35%
|
(6)
-3%
|
(6)
+4%
|
(6)
-12%
|
(9)
-50%
|
(10)
-5%
|
(11)
-9%
|
(10)
+4%
|
(6)
+45%
|
(5)
+8%
|
(5)
+2%
|
(5)
+5%
|
(4)
+11%
|
(5)
-5%
|
(6)
-21%
|
(6)
-13%
|
(3)
+51%
|
(1)
+67%
|
1
N/A
|
0
-95%
|
(2)
N/A
|
(5)
-124%
|
(2)
+65%
|
(1)
+13%
|
(0)
+91%
|
4
N/A
|
2
-59%
|
3
+87%
|
1
-75%
|
11
+1 296%
|
17
+60%
|
14
-19%
|
18
+25%
|
10
-42%
|
18
+79%
|
25
+34%
|
30
+22%
|
34
+13%
|
32
-6%
|
34
+7%
|
36
+6%
|
35
-3%
|
33
-6%
|
35
+3%
|
26
-24%
|
23
-12%
|
18
-21%
|
16
-13%
|
19
+18%
|
21
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-90%
|
0
N/A
|
(0)
N/A
|
(0)
+79%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+104%
|
3
+16%
|
4
+23%
|
3
-31%
|
1
-49%
|
(0)
N/A
|
(0)
+46%
|
0
N/A
|
0
+4 600%
|
1
+174%
|
3
+139%
|
4
+15%
|
1
-67%
|
(2)
N/A
|
(4)
-71%
|
(6)
-70%
|
(5)
+13%
|
(1)
+80%
|
(2)
-96%
|
1
N/A
|
3
+97%
|
4
+46%
|
5
+26%
|
1
-74%
|
(3)
N/A
|
(5)
-81%
|
(6)
-24%
|
(4)
+32%
|
(0)
+90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
+108 900%
|
5
-54%
|
0
-99%
|
(0)
N/A
|
(11)
-108 800%
|
(5)
+54%
|
(0)
+99%
|
3
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+74%
|
1
N/A
|
1
-35%
|
(0)
N/A
|
0
N/A
|
0
-89%
|
(0)
N/A
|
(3)
-640%
|
(7)
-109%
|
(15)
-100%
|
(18)
-21%
|
(18)
-2%
|
(15)
+16%
|
(10)
+36%
|
(7)
+25%
|
(7)
+3%
|
(8)
-13%
|
(8)
+0%
|
(13)
-66%
|
(14)
-2%
|
(13)
+7%
|
(11)
+9%
|
(6)
+44%
|
(8)
-27%
|
(9)
-11%
|
(10)
-15%
|
(13)
-21%
|
(13)
-3%
|
(10)
+25%
|
(8)
+16%
|
(2)
+73%
|
3
N/A
|
4
+30%
|
5
+16%
|
5
+3%
|
4
-16%
|
4
-6%
|
6
+49%
|
6
-1%
|
8
+37%
|
7
-19%
|
5
-27%
|
5
+3%
|
5
0%
|
5
+8%
|
7
+34%
|
9
+22%
|
9
+0%
|
7
-17%
|
8
+5%
|
6
-18%
|
5
-25%
|
5
+3%
|
4
-7%
|
3
-25%
|
7
+106%
|
8
+16%
|
8
+1%
|
9
+15%
|
6
-33%
|
3
-46%
|
(2)
N/A
|
(5)
-206%
|
(4)
+5%
|
(1)
+86%
|
2
N/A
|
4
+132%
|
1
-67%
|
1
-6%
|
0
-91%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-21%
|
(12)
N/A
|
(14)
-14%
|
(17)
-22%
|
(21)
-28%
|
(11)
+46%
|
(13)
-12%
|
(16)
-21%
|
(19)
-24%
|
(29)
-48%
|
(31)
-8%
|
(36)
-16%
|
(35)
+3%
|
(33)
+6%
|
(31)
+6%
|
(26)
+16%
|
(22)
+13%
|
(18)
+21%
|
(19)
-5%
|
(18)
+2%
|
(21)
-14%
|
|