Yoshiharu Global Co
NASDAQ:YOSH
Income Statement
Earnings Waterfall
Yoshiharu Global Co
Income Statement
Yoshiharu Global Co
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
4
+11%
|
5
+29%
|
6
+25%
|
7
+15%
|
7
+12%
|
8
+8%
|
8
-1%
|
8
+6%
|
9
+5%
|
9
+3%
|
9
+3%
|
9
0%
|
10
+4%
|
11
+12%
|
12
+9%
|
13
+10%
|
14
+5%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-23%
|
(0)
+58%
|
0
N/A
|
(2)
N/A
|
(3)
-37%
|
(3)
-18%
|
(4)
-42%
|
(4)
+11%
|
(4)
-8%
|
(5)
-13%
|
(4)
+15%
|
(4)
+11%
|
(3)
+29%
|
(2)
+0%
|
(3)
-9%
|
(3)
+6%
|
(3)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-21%
|
(0)
+62%
|
1
N/A
|
(2)
N/A
|
(2)
-19%
|
(2)
-24%
|
(4)
-65%
|
(3)
+12%
|
(4)
-21%
|
(5)
-14%
|
(4)
+14%
|
(3)
+27%
|
(3)
+9%
|
(3)
-3%
|
(3)
-12%
|
(3)
+16%
|
(3)
-20%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-20%
|
(0)
+57%
|
1
N/A
|
(2)
N/A
|
(2)
-19%
|
(2)
-24%
|
(4)
-64%
|
(3)
+12%
|
(4)
-21%
|
(5)
-13%
|
(4)
+13%
|
(3)
+27%
|
(3)
+9%
|
(3)
-3%
|
(3)
-12%
|
(3)
+17%
|
(3)
-21%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.1
-25%
|
-0.03
+70%
|
0.1
N/A
|
-0.31
N/A
|
-0.37
-19%
|
-0.46
-24%
|
-0.76
-65%
|
-0.67
+12%
|
-0.93
-39%
|
-0.91
+2%
|
-0.8
+12%
|
-0.57
+29%
|
-0.51
+11%
|
-0.53
-4%
|
-0.59
-11%
|
-0.5
+15%
|
-0.53
-6%
|
|