17 Education & Technology Group Inc
NASDAQ:YQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
17 Education & Technology Group Inc
NASDAQ:YQ
|
CN |
Income Statement
Earnings Waterfall
17 Education & Technology Group Inc
Income Statement
17 Education & Technology Group Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 294
N/A
|
1 268
-2%
|
1 939
+53%
|
2 129
+10%
|
2 185
+3%
|
1 944
-11%
|
1 406
-28%
|
1 034
-26%
|
531
-49%
|
307
-42%
|
243
-21%
|
163
-33%
|
171
+5%
|
188
+10%
|
185
-1%
|
200
+8%
|
189
-6%
|
186
-2%
|
144
-22%
|
104
-28%
|
106
+2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(496)
|
(503)
|
(751)
|
(861)
|
(878)
|
(782)
|
(598)
|
(379)
|
(206)
|
(121)
|
(93)
|
(82)
|
(90)
|
(100)
|
(121)
|
(123)
|
(120)
|
(118)
|
(72)
|
(58)
|
(55)
|
|
| Gross Profit |
799
N/A
|
765
-4%
|
1 188
+55%
|
1 268
+7%
|
1 306
+3%
|
1 161
-11%
|
808
-30%
|
656
-19%
|
325
-50%
|
186
-43%
|
149
-20%
|
81
-46%
|
81
0%
|
88
+9%
|
65
-27%
|
77
+19%
|
69
-11%
|
8
-89%
|
22
+187%
|
33
+46%
|
51
+55%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2 133)
|
(2 368)
|
(3 013)
|
(2 988)
|
(2 659)
|
(1 997)
|
(1 334)
|
(742)
|
(536)
|
(472)
|
(459)
|
(442)
|
(423)
|
(389)
|
(369)
|
(324)
|
(283)
|
(253)
|
(225)
|
(224)
|
(214)
|
|
| Selling, General & Administrative |
(1 518)
|
(1 812)
|
(2 228)
|
(2 155)
|
(1 858)
|
(1 188)
|
(840)
|
(398)
|
(335)
|
(289)
|
(275)
|
(263)
|
(256)
|
(248)
|
(241)
|
(229)
|
(211)
|
(186)
|
(169)
|
(166)
|
(158)
|
|
| Research & Development |
(615)
|
(556)
|
(785)
|
(833)
|
(800)
|
(688)
|
(494)
|
(344)
|
(236)
|
(183)
|
(184)
|
(179)
|
(168)
|
0
|
0
|
0
|
(78)
|
(13)
|
(25)
|
(40)
|
(56)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(121)
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
(142)
|
(128)
|
(95)
|
6
|
(54)
|
(31)
|
(18)
|
0
|
|
| Operating Income |
(1 334)
N/A
|
(1 603)
-20%
|
(1 826)
-14%
|
(1 720)
+6%
|
(1 352)
+21%
|
(836)
+38%
|
(526)
+37%
|
(86)
+84%
|
(211)
-145%
|
(286)
-35%
|
(310)
-8%
|
(361)
-16%
|
(343)
+5%
|
(301)
+12%
|
(304)
-1%
|
(247)
+19%
|
(214)
+13%
|
(185)
+14%
|
(153)
+17%
|
(178)
-16%
|
(164)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(6)
|
5
|
18
|
27
|
23
|
14
|
10
|
12
|
17
|
24
|
27
|
27
|
0
|
0
|
0
|
16
|
3
|
5
|
7
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
(57)
|
(88)
|
(121)
|
0
|
(64)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
3
|
5
|
9
|
5
|
6
|
10
|
10
|
22
|
23
|
19
|
18
|
4
|
27
|
21
|
20
|
4
|
14
|
11
|
6
|
1
|
|
| Pre-Tax Income |
(1 340)
N/A
|
(1 606)
-20%
|
(1 872)
-17%
|
(1 781)
+5%
|
(1 442)
+19%
|
(807)
+44%
|
(567)
+30%
|
(100)
+82%
|
(178)
-77%
|
(246)
-38%
|
(267)
-9%
|
(316)
-18%
|
(312)
+1%
|
(275)
+12%
|
(283)
-3%
|
(227)
+20%
|
(193)
+15%
|
(168)
+13%
|
(138)
+18%
|
(165)
-20%
|
(154)
+7%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1 340)
|
(1 606)
|
(1 872)
|
(1 781)
|
(1 442)
|
(807)
|
(567)
|
(100)
|
(178)
|
(246)
|
(267)
|
(316)
|
(312)
|
(275)
|
(283)
|
(227)
|
(193)
|
(168)
|
(138)
|
(165)
|
(154)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4 178)
N/A
|
(3 872)
+7%
|
(4 138)
-7%
|
(864)
+79%
|
(1 442)
-67%
|
(807)
+44%
|
(567)
+30%
|
(100)
+82%
|
(178)
-77%
|
(246)
-38%
|
(267)
-9%
|
(316)
-18%
|
(312)
+1%
|
(275)
+12%
|
(283)
-3%
|
(227)
+20%
|
(193)
+15%
|
(168)
+13%
|
(138)
+18%
|
(165)
-20%
|
(154)
+7%
|
|
| EPS (Diluted) |
-8.9
N/A
|
-32.18
-262%
|
-34.28
-7%
|
-6.97
+80%
|
-2.92
+58%
|
-1.58
+46%
|
-1.11
+30%
|
-0.2
+82%
|
-0.35
-75%
|
-0.5
-43%
|
-0.55
-10%
|
-3.63
-560%
|
-3.4
+6%
|
-0.7
+79%
|
-0.72
-3%
|
-0.58
+19%
|
-0.48
+17%
|
-0.36
+25%
|
-0.3
+17%
|
-0.32
-7%
|
-0.31
+3%
|
|